XML 68 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Expected Loss to be Paid - Liquidation Rates and Key Assumptions in Base Case Expected Loss First Lien RMBS (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Financing Receivable, Modified in Previous 12 Months [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Modified in Previous 12 Months [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Modified in Previous 12 Months [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Delinquent in the Previous 12 Months [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Delinquent in the Previous 12 Months [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Delinquent in the Previous 12 Months [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivables, 30 to 59 Days Past Due [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 45.00% 45.00% 45.00%
Financing Receivables, 30 to 59 Days Past Due [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 35.00% 35.00% 35.00%
Financing Receivables, 30 to 59 Days Past Due [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 40.00% 40.00% 40.00%
Financing Receivables, 60 to 89 Days Past Due [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 55.00% 50.00% 55.00%
Financing Receivables, 60 to 89 Days Past Due [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 45.00% 45.00% 45.00%
Financing Receivables, 60 to 89 Days Past Due [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 50.00% 50.00% 50.00%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 60.00% 55.00% 60.00%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 55.00% 55.00% 55.00%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 60.00% 60.00% 60.00%
Financing Receivables, Bankruptcy [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 40.00% 40.00% 40.00%
Financing Receivables, Bankruptcy [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 45.00% 45.00% 45.00%
Financing Receivables, Bankruptcy [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 50.00% 50.00% 50.00%
Financing Receivable, Foreclosure [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 70.00% 65.00% 70.00%
Financing Receivable, Foreclosure [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 65.00% 65.00% 65.00%
Financing Receivable, Foreclosure [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 70.00% 70.00% 70.00%
Financing Receivable, Real Estate Owned [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 100.00% 100.00% 100.00%
United States [Member] | Alt-A [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Period until intermediate CDR [1] 48 months 48 months 48 months
Final CPR [1],[2] 15.00% 15.00% 15.00%
United States [Member] | Alt-A [Member] | 2005 and prior [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 60.00% 60.00% 60.00%
United States [Member] | Alt-A [Member] | 2006 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 80.00% 80.00% 70.00%
United States [Member] | Alt-A [Member] | 2007 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 65.00% 70.00% 65.00%
United States [Member] | Alt-A [Member] | Minimum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 0.90% 0.90% 1.70%
Intermediate CDR [1] 0.20% 0.20% 0.30%
Final CDR [1] 0.00% 0.00% 0.10%
Initial CPR [1] 2.70% 3.50% 2.70%
United States [Member] | Alt-A [Member] | Maximum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 27.80% 27.00% 26.40%
Intermediate CDR [1] 5.60% 5.40% 5.30%
Final CDR [1] 1.40% 1.30% 1.30%
Initial CPR [1] 31.60% 29.30% 32.50%
United States [Member] | Alt-A [Member] | Weighted Average [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 6.40% 6.10% 6.40%
Intermediate CDR [1] 1.30% 1.20% 1.30%
Final CDR [1] 0.30% 0.30% 0.30%
Initial CPR [1] 11.80% 11.00% 11.50%
United States [Member] | Option ARM [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Period until intermediate CDR [1] 48 months 48 months 48 months
Final CPR [1],[2] 15.00% 15.00% 15.00%
United States [Member] | Option ARM [Member] | 2005 and prior [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 60.00% 60.00% 60.00%
United States [Member] | Option ARM [Member] | 2006 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 70.00% 70.00% 70.00%
United States [Member] | Option ARM [Member] | 2007 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 65.00% 75.00% 65.00%
United States [Member] | Option ARM [Member] | Minimum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 3.40% 3.20% 3.50%
Intermediate CDR [1] 0.70% 0.60% 0.70%
Final CDR [1] 0.20% 0.20% 0.20%
Initial CPR [1] 2.00% 2.00% 1.50%
United States [Member] | Option ARM [Member] | Maximum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 10.60% 10.10% 10.30%
Intermediate CDR [1] 2.10% 2.00% 2.10%
Final CDR [1] 0.50% 0.50% 0.50%
Initial CPR [1] 13.70% 13.20% 10.90%
United States [Member] | Option ARM [Member] | Weighted Average [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 7.80% 7.40% 7.80%
Intermediate CDR [1] 1.60% 1.50% 1.60%
Final CDR [1] 0.40% 0.30% 0.40%
Initial CPR [1] 5.50% 5.70% 5.10%
United States [Member] | Subprime [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Period until intermediate CDR [1] 48 months 48 months 48 months
Final CPR [1],[2] 15.00% 15.00% 15.00%
United States [Member] | Subprime [Member] | 2005 and prior [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 80.00% 80.00% 75.00%
United States [Member] | Subprime [Member] | 2006 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 90.00% 90.00% 90.00%
United States [Member] | Subprime [Member] | 2007 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 90.00% 90.00% 90.00%
United States [Member] | Subprime [Member] | Minimum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 4.20% 4.40% 4.70%
Intermediate CDR [1] 0.80% 0.90% 0.90%
Final CDR [1] 0.20% 0.20% 0.20%
Initial CPR [1] 0.30% 0.60% 0.00%
United States [Member] | Subprime [Member] | Maximum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 14.40% 12.70% 13.20%
Intermediate CDR [1] 2.90% 2.50% 2.60%
Final CDR [1] 0.70% 0.60% 0.70%
Initial CPR [1] 9.20% 11.30% 10.10%
United States [Member] | Subprime [Member] | Weighted Average [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 9.40% 8.50% 9.50%
Intermediate CDR [1] 1.90% 1.70% 1.90%
Final CDR [1] 0.40% 0.40% 0.40%
Initial CPR [1] 4.20% 4.90% 3.60%
First Lien [Member] | United States [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Projected loss assumptions, Final CDR, Period for voluntary prepayments to continue   12 months  
Base Scenario [Member] | First Lien [Member] | United States [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Projected loss assumptions, Final CDR, Period for voluntary prepayments to continue   7 years  
Final CPR   15.00%  
[1] Represents variables for most heavily weighted scenario (the “base case”).
[2] For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used.