XML 131 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Expected Loss to be Paid - Liquidation Rates and Key Assumptions in Base Case Expected Loss First Lien RMBS (Details)
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2015
Sep. 30, 2015
Dec. 31, 2014
Financing Receivable, Modified in Previous 12 Months [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Modified in Previous 12 Months [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Modified in Previous 12 Months [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Delinquent in the Previous 12 Months [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Delinquent in the Previous 12 Months [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Delinquent in the Previous 12 Months [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivables, 30 to 59 Days Past Due [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 35.00% 50.00% 35.00%
Financing Receivables, 30 to 59 Days Past Due [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 35.00% 35.00% 35.00%
Financing Receivables, 30 to 59 Days Past Due [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 40.00% 45.00% 40.00%
Financing Receivables, 60 to 89 Days Past Due [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 40.00% 55.00% 40.00%
Financing Receivables, 60 to 89 Days Past Due [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 50.00% 45.00% 50.00%
Financing Receivables, 60 to 89 Days Past Due [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 55.00% 55.00% 55.00%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 55.00% 60.00% 55.00%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 60.00% 55.00% 60.00%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 65.00% 65.00% 65.00%
Financing Receivables, Bankruptcy [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 40.00% 40.00% 40.00%
Financing Receivables, Bankruptcy [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 45.00% 45.00% 45.00%
Financing Receivables, Bankruptcy [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 50.00% 50.00% 50.00%
Financing Receivable, Foreclosure [Member] | Subprime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 70.00% 70.00% 70.00%
Financing Receivable, Foreclosure [Member] | Alt-A and Prime [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 75.00% 65.00% 75.00%
Financing Receivable, Foreclosure [Member] | Option ARM [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 80.00% 75.00% 80.00%
Financing Receivable, Real Estate Owned [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Liquidation Rate 100.00% 100.00% 100.00%
United States [Member] | Alt-A [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Period until intermediate CDR [1] 48 months 48 months 48 months
Final CPR [1],[2]     15.00%
United States [Member] | Alt-A [Member] | 2005 and prior [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 60.00% 60.00% 60.00%
United States [Member] | Alt-A [Member] | 2006 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 70.00% 70.00% 70.00%
United States [Member] | Alt-A [Member] | 2007 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 65.00% 65.00% 65.00%
United States [Member] | Alt-A [Member] | Minimum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 1.70% 2.40% 2.00%
Intermediate CDR [1] 0.30% 0.50% 0.40%
Final CDR [1] 0.10% 0.10% 0.10%
Initial CPR [1] 1.60% 2.70% 1.70%
Final CPR [1],[2] 15.00% 15.00%  
United States [Member] | Alt-A [Member] | Maximum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 13.30% 15.40% 13.40%
Intermediate CDR [1] 2.70% 3.10% 2.70%
Final CDR [1] 0.70% 0.80% 0.70%
Initial CPR [1] 27.70% 32.00% 21.00%
Final CPR [1],[2] 27.70% 32.00%  
United States [Member] | Alt-A [Member] | Weighted Average [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 7.10% 6.40% 7.30%
Intermediate CDR [1] 1.40% 1.30% 1.50%
Final CDR [1] 0.30% 0.30% 0.30%
Initial CPR [1] 8.50% 8.90% 7.70%
Final CPR 15.30% [1],[2] 15.50% [3],[4]  
United States [Member] | Option ARM [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Period until intermediate CDR [1] 48 months 48 months 48 months
Final CPR [1],[2] 15.00% 15.00% 15.00%
United States [Member] | Option ARM [Member] | 2005 and prior [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 60.00% 60.00% 60.00%
United States [Member] | Option ARM [Member] | 2006 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 70.00% 70.00% 70.00%
United States [Member] | Option ARM [Member] | 2007 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 65.00% 65.00% 65.00%
United States [Member] | Option ARM [Member] | Minimum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 4.00% 3.60% 4.30%
Intermediate CDR [1] 0.80% 0.70% 0.90%
Final CDR [1] 0.20% 0.20% 0.20%
Initial CPR [1] 1.60% 2.20% 1.10%
United States [Member] | Option ARM [Member] | Maximum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 12.10% 11.20% 14.20%
Intermediate CDR [1] 2.40% 2.20% 2.80%
Final CDR [1] 0.60% 0.60% 0.70%
Initial CPR [1] 12.30% 7.80% 11.80%
United States [Member] | Option ARM [Member] | Weighted Average [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 9.20% 8.50% 10.60%
Intermediate CDR [1] 1.80% 1.70% 2.10%
Final CDR [1] 0.50% 0.40% 0.50%
Initial CPR [1] 5.00% 4.90% 4.90%
United States [Member] | Subprime [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Period until intermediate CDR [1] 48 months 48 months 48 months
Final CPR [1],[2] 15.00% 15.00% 15.00%
United States [Member] | Subprime [Member] | 2005 and prior [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 75.00% 75.00% 75.00%
United States [Member] | Subprime [Member] | 2006 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 90.00% 90.00% 90.00%
United States [Member] | Subprime [Member] | 2007 [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Initial loss severity [1] 90.00% 90.00% 90.00%
United States [Member] | Subprime [Member] | Minimum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 4.90% 5.00% 4.90%
Intermediate CDR [1] 1.00% 1.00% 1.00%
Final CDR [1] 0.20% 0.30% 0.20%
Initial CPR [1] 0.00% 0.00% 0.00%
United States [Member] | Subprime [Member] | Maximum [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 13.50% 13.70% 15.00%
Intermediate CDR [1] 2.70% 2.70% 3.00%
Final CDR [1] 0.70% 0.70% 0.70%
Initial CPR [1] 8.70% 9.30% 10.50%
United States [Member] | Subprime [Member] | Weighted Average [Member] | RMBS [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 9.70% 10.00% 10.60%
Intermediate CDR [1] 1.90% 2.00% 2.10%
Final CDR [1] 0.40% 0.40% 0.40%
Initial CPR [1] 4.00% 3.90% 6.10%
[1] Represents variables for most heavily weighted scenario (the “base case”).
[2] For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used.
[3] For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used.
[4] Represents variables for most heavily weighted scenario (the “base case”).