XML 42 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated FG VIE's
Number of FG VIEs Consolidated

 
Six Months
 
2015
 
2014
 
 
Beginning of the period, December 31
32

 
40

Radian Asset Acquisition
4

 

Consolidated (1)
1

 
1

Deconsolidated (1)

 
(8
)
Matured

 
(2
)
End of the period, June 30
37

 
31


____________________
(1)
Net loss on consolidation was $26 million in Six Months 2015, and net gain on deconsolidation was $120 million in Six Months 2014, and recorded in “fair value gains (losses) on FG VIEs” in the consolidated statement of operations.
Effect of Consolidating FG VIEs on Net Income,
Cash Flows From Operating Activities and Shareholders’ Equity
 
 
Second Quarter
 
Six Months
 
2015
 
2014
 
2015

2014
 
(in millions)
Net earned premiums
$
(5
)
 
$
(5
)
 
$
(10
)
 
$
(22
)
Net investment income
(3
)
 
(3
)
 
(6
)
 
(6
)
Net realized investment gains (losses)
3


(5
)

3


(5
)
Fair value gains (losses) on FG VIEs
5

 
25

 
(2
)
 
182

Bargain purchase gain
2

 

 
2

 

Other income (loss)
0

 
0

 
0

 
(2
)
Loss and LAE
2

 
8

 
7

 
7

Effect on net income before tax
4

 
20

 
(6
)
 
154

Less: tax provision (benefit)
1

 
7

 
(3
)
 
54

Effect on net income (loss)
$
3

 
$
13

 
$
(3
)
 
$
100

 
 
 
 
 
 
 
 
Effect on cash flows from operating activities
$
15

 
$
47

 
$
33


$
39

 
 
As of
June 30, 2015
 
As of
December 31, 2014
 
(in millions)
Effect on shareholders’ equity (decrease) increase
$
(40
)
 
$
(44
)
Consolidated FG VIEs
By Type of Collateral

 
As of June 30, 2015 (1)
 
As of December 31, 2014
 
Assets
 
Liabilities
 
Assets
 
Liabilities
 
(in millions)
With recourse:
 

 
 

 
 

 
 

U.S. RMBS first lien
$
743

 
$
594

 
$
632

 
$
581

U.S. RMBS second lien
223

 
312

 
238

 
327

Other
455

 
455

 
369

 
369

Total with recourse
1,421

 
1,361

 
1,239

 
1,277

Without recourse
180

 
171

 
163

 
142

Total
$
1,601

 
$
1,532

 
$
1,402

 
$
1,419


____________________
(1)
The June 30, 2015 amounts include $119 million of FG VIE assets and $115 million of FG VIE liabilities acquired from Radian Asset.