XML 16 R121.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues        
Net earned premiums $ 219 $ 136 $ 361 $ 268
Net investment income 98 96 199 199
Net realized investment gains (losses) (9) (8) 7 (6)
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 8 15 29 34
Net unrealized gains (losses) 82 88 185 (142)
Net change in fair value of credit derivatives 90 103 214 (108)
Bargain purchase gain and settlement of pre-existing relationships 214 0 214 0
Other 83 26 69 195
Total revenues 695 353 1,064 548
Expenses        
Loss and LAE 188 57 206 98
Amortization of DAC 6 3 10 8
Interest expense 26 20 51 40
Other operating expenses 66 55 122 115
Total expenses 286 135 389 261
Income (loss) before income taxes 409 218 675 287
Total (provision) benefit for income taxes (112) (59) (177) (86)
Equity in net earnings of subsidiaries 0 0 0 0
Net income (loss) 297 159 498 201
Less: noncontrolling interest 0 0 0 0
Net income (loss) 297 159 498 201
Comprehensive income (loss) 166 227 367 373
Reportable Legal Entities [Member] | Assured Guaranty Ltd. (Parent) [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships 0   0  
Other 0 0 0 0
Total revenues 0 0 0 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of DAC 0 0 0 0
Interest expense 0 0 0 0
Other operating expenses 9 8 17 16
Total expenses 9 8 17 16
Income (loss) before income taxes (9) (8) (17) (16)
Total (provision) benefit for income taxes 0 0 0 0
Equity in net earnings of subsidiaries 306 167 515 217
Net income (loss) 297 159 498 201
Less: noncontrolling interest 0 0 0 0
Net income (loss) 297 159 498 201
Comprehensive income (loss) 166 227 367 373
Reportable Legal Entities [Member] | AGUS (Issuer) [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships 0   0  
Other 0 0 0 0
Total revenues 0 0 0 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of DAC 0 0 0 0
Interest expense 13 7 26 14
Other operating expenses 1 1 1 1
Total expenses 14 8 27 15
Income (loss) before income taxes (14) (8) (27) (15)
Total (provision) benefit for income taxes 4 3 9 5
Equity in net earnings of subsidiaries 305 152 468 239
Net income (loss) 295 147 450 229
Less: noncontrolling interest 0 0 0 0
Net income (loss) 295 147 450 229
Comprehensive income (loss) 210 191 344 356
Reportable Legal Entities [Member] | AGMH (Issuer) [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 1 0 1 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships 0   0  
Other 0 0 0 0
Total revenues 1 0 1 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of DAC 0 0 0 0
Interest expense 14 14 27 27
Other operating expenses 0 0 0 0
Total expenses 14 14 27 27
Income (loss) before income taxes (13) (14) (26) (27)
Total (provision) benefit for income taxes 4 4 9 9
Equity in net earnings of subsidiaries 122 120 214 289
Net income (loss) 113 110 197 271
Less: noncontrolling interest 0 0 0 0
Net income (loss) 113 110 197 271
Comprehensive income (loss) 50 137 130 349
Reportable Legal Entities [Member] | Other Entities [Member]        
Revenues        
Net earned premiums 226 135 366 266
Net investment income 101 98 205 203
Net realized investment gains (losses) (10) (8) 9 (4)
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 8 15 29 34
Net unrealized gains (losses) 108 88 211 (142)
Net change in fair value of credit derivatives 116 103 240 (108)
Bargain purchase gain and settlement of pre-existing relationships 54   54  
Other 83 27 69 196
Total revenues 570 355 943 553
Expenses        
Loss and LAE 184 53 202 92
Amortization of DAC 8 5 14 11
Interest expense 3 3 7 8
Other operating expenses 57 46 105 99
Total expenses 252 107 328 210
Income (loss) before income taxes 318 248 615 343
Total (provision) benefit for income taxes (78) (67) (150) (100)
Equity in net earnings of subsidiaries 11 8 20 16
Net income (loss) 251 189 485 259
Less: noncontrolling interest 11 16 20 16
Net income (loss) 240 173 465 243
Comprehensive income (loss) 122 302 355 560
Consolidating Adjustments [Member]        
Revenues        
Net earned premiums (7) 1 (5) 2
Net investment income (3) (2) (6) (4)
Net realized investment gains (losses) 0 0 (3) (2)
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) (26) 0 (26) 0
Net change in fair value of credit derivatives (26) 0 (26) 0
Bargain purchase gain and settlement of pre-existing relationships 160   160  
Other 0 (1) 0 (1)
Total revenues 124 (2) 120 (5)
Expenses        
Loss and LAE 4 4 4 6
Amortization of DAC (2) (2) (4) (3)
Interest expense (4) (4) (9) (9)
Other operating expenses (1) 0 (1) (1)
Total expenses (3) (2) (10) (7)
Income (loss) before income taxes 127 0 130 2
Total (provision) benefit for income taxes (42) 1 (45) 0
Equity in net earnings of subsidiaries (744) (447) (1,217) (761)
Net income (loss) (659) (446) (1,132) (759)
Less: noncontrolling interest (11) (16) (20) (16)
Net income (loss) (648) (430) (1,112) (743)
Comprehensive income (loss) $ (382) $ (630) $ (829) $ (1,265)