XML 91 R119.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Assets    
Total investment portfolio and cash $ 11,706 $ 11,459
Investment in subsidiaries 0 0
Premiums receivable, net of commissions payable 703 729
Ceded unearned premium reserve 282 381
Deferred acquisition costs 119 121
Reinsurance recoverable on unpaid losses 77 78
Credit derivative assets 81 68
Deferred tax asset, net 439 260
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 1,601 [1] 1,402
Other 471 427
Total assets 15,479 14,925
Liabilities and shareholders’ equity    
Unearned premium reserve 4,389 4,261
Loss and loss adjustment expense reserve 996 799
Long-term debt 1,305 1,303
Intercompany payable 0 0
Credit derivative liabilities 1,007 963
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 1,532 [1] 1,419
Other 444 422
Total liabilities 9,673 9,167
Effect on shareholders’ equity (decrease) increase 5,806 5,758
Noncontrolling interest 0 0
Total shareholders' equity 5,806 5,758
Total liabilities and shareholders’ equity 15,479 14,925
Reportable Legal Entities [Member] | Assured Guaranty Ltd. (Parent) [Member]    
Assets    
Total investment portfolio and cash 145 126
Investment in subsidiaries 5,637 5,612
Premiums receivable, net of commissions payable 0 0
Ceded unearned premium reserve 0 0
Deferred acquisition costs 0 0
Reinsurance recoverable on unpaid losses 0 0
Credit derivative assets 0 0
Deferred tax asset, net 0 0
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other 29 27
Total assets 5,811 5,765
Liabilities and shareholders’ equity    
Unearned premium reserve 0 0
Loss and loss adjustment expense reserve 0 0
Long-term debt 0 0
Intercompany payable 0 0
Credit derivative liabilities 0 0
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other 5 7
Total liabilities 5 7
Effect on shareholders’ equity (decrease) increase 5,806 5,758
Noncontrolling interest 0 0
Total shareholders' equity 5,806 5,758
Total liabilities and shareholders’ equity 5,811 5,765
Reportable Legal Entities [Member] | AGUS (Issuer) [Member]    
Assets    
Total investment portfolio and cash 68 204
Investment in subsidiaries 5,271 5,072
Premiums receivable, net of commissions payable 0 0
Ceded unearned premium reserve 0 0
Deferred acquisition costs 0 0
Reinsurance recoverable on unpaid losses 0 0
Credit derivative assets 0 0
Deferred tax asset, net 48 54
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other 91 77
Total assets 5,478 5,407
Liabilities and shareholders’ equity    
Unearned premium reserve 0 0
Loss and loss adjustment expense reserve 0 0
Long-term debt 847 847
Intercompany payable 90 90
Credit derivative liabilities 0 0
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other 11 9
Total liabilities 948 946
Effect on shareholders’ equity (decrease) increase 4,530 4,461
Noncontrolling interest 0 0
Total shareholders' equity 4,530 4,461
Total liabilities and shareholders’ equity 5,478 5,407
Reportable Legal Entities [Member] | AGMH (Issuer) [Member]    
Assets    
Total investment portfolio and cash 26 47
Investment in subsidiaries 3,962 3,965
Premiums receivable, net of commissions payable 0 0
Ceded unearned premium reserve 0 0
Deferred acquisition costs 0 0
Reinsurance recoverable on unpaid losses 0 0
Credit derivative assets 0 0
Deferred tax asset, net 0 0
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other 35 27
Total assets 4,023 4,039
Liabilities and shareholders’ equity    
Unearned premium reserve 0 0
Loss and loss adjustment expense reserve 0 0
Long-term debt 442 437
Intercompany payable 0 0
Credit derivative liabilities 0 0
Deferred tax liabilities, net 92 94
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other 16 16
Total liabilities 550 547
Effect on shareholders’ equity (decrease) increase 3,473 3,492
Noncontrolling interest 0 0
Total shareholders' equity 3,473 3,492
Total liabilities and shareholders’ equity 4,023 4,039
Reportable Legal Entities [Member] | Other Entities [Member]    
Assets    
Total investment portfolio and cash 11,767 11,382
Investment in subsidiaries 356 339
Premiums receivable, net of commissions payable 844 864
Ceded unearned premium reserve 1,373 1,469
Deferred acquisition costs 186 186
Reinsurance recoverable on unpaid losses 412 338
Credit derivative assets 274 277
Deferred tax asset, net 523 295
Intercompany receivable 90 90
Financial guaranty variable interest entities’ assets, at fair value 1,601 1,402
Other 597 538
Total assets 18,023 17,180
Liabilities and shareholders’ equity    
Unearned premium reserve 5,606 5,328
Loss and loss adjustment expense reserve 1,323 1,066
Long-term debt 16 19
Intercompany payable 300 300
Credit derivative liabilities 1,200 1,172
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 1,532 1,419
Other 833 764
Total liabilities 10,810 10,068
Effect on shareholders’ equity (decrease) increase 6,857 6,773
Noncontrolling interest 356 339
Total shareholders' equity 7,213 7,112
Total liabilities and shareholders’ equity 18,023 17,180
Consolidating Adjustments [Member]    
Assets    
Total investment portfolio and cash (300) (300)
Investment in subsidiaries (15,226) (14,988)
Premiums receivable, net of commissions payable (141) (135)
Ceded unearned premium reserve (1,091) (1,088)
Deferred acquisition costs (67) (65)
Reinsurance recoverable on unpaid losses (335) (260)
Credit derivative assets (193) (209)
Deferred tax asset, net (132) (89)
Intercompany receivable (90) (90)
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other (281) (242)
Total assets (17,856) (17,466)
Liabilities and shareholders’ equity    
Unearned premium reserve (1,217) (1,067)
Loss and loss adjustment expense reserve (327) (267)
Long-term debt 0 0
Intercompany payable (390) (390)
Credit derivative liabilities (193) (209)
Deferred tax liabilities, net (92) (94)
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other (421) (374)
Total liabilities (2,640) (2,401)
Effect on shareholders’ equity (decrease) increase (14,860) (14,726)
Noncontrolling interest (356) (339)
Total shareholders' equity (15,216) (15,065)
Total liabilities and shareholders’ equity $ (17,856) $ (17,466)
[1] nclude $119 million of FG VIE assets and $115 million of FG VIE liabilities acquired from Radian Asset.