XML 93 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Expected Losses to be Paid - Key Assumptions in Base Case Expected Loss Estimates Second Lien RMBS (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2014
Sep. 30, 2014
Dec. 31, 2013
Guarantor Obligations [Line Items]      
Increase in expected losses due to increased default of loans reaching their amortization period and increased recoveries   $ 36  
Loss estimate sensitivity analysis increase in CDR ramp down period   5 months  
Period until which loss severity rate would continue (in months)   18 months  
Period from initial to final conditional prepayment rate (in months)   2 years 6 months  
Alt-A first lien
     
Guarantor Obligations [Line Items]      
Initial loss severity 65.00% [1] 65.00% [1] 65.00% [1]
Final CPR(2) 15.00% [1],[2] 15.00% [1],[2] 15.00% [1],[2]
Alt-A first lien | Minimum
     
Guarantor Obligations [Line Items]      
Plateau CDR 2.90% [1] 2.10% [1] 2.80% [1]
Intermediate CDR 0.60% [1] 0.40% [1] 0.60% [1]
Final CDR 0.10% [1] 0.10% [1] 0.10% [1]
Initial conditional prepayment rate (CPR) 1.00% [1] 0.00% [1] 0.00% [1]
Alt-A first lien | Maximum
     
Guarantor Obligations [Line Items]      
Plateau CDR 16.80% [1] 15.70% [1] 18.40% [1]
Intermediate CDR 3.40% [1] 3.10% [1] 3.70% [1]
Final CDR 0.80% [1] 0.80% [1] 0.90% [1]
Initial conditional prepayment rate (CPR) 23.20% [1] 24.30% [1] 34.20% [1]
Alt-A first lien | Weighted Average
     
Guarantor Obligations [Line Items]      
Plateau CDR 9.00% [1] 8.50% [1] 9.70% [1]
Intermediate CDR 1.80% [1] 1.70% [1] 1.90% [1]
Final CDR 0.40% [1] 0.40% [1] 0.50% [1]
Initial conditional prepayment rate (CPR) 7.00% [1] 7.00% [1] 9.70% [1]
Second lien
     
Guarantor Obligations [Line Items]      
Final CPR(2)   10.00%  
Typical past due period for loans to be charged off (in days)   180 days  
Period of default estimate   5 months  
Number of preceding months liquidation rates used to estimate loan default rate   12 months  
Number of months the conditional default rate is calculated applying liquidation rates to current period past due balances excluding 30 to 59 days past due   4 months  
Period of decrease in conditional default rate until final rate is achieved (in months)   28 months  
Stress period (in months)   34 months  
Number of monthly delinquency categories   5 months  
Period of constant conditional default rate (in months)   1 month  
Loss recovery assumption 2.00% 10.00% 2.00%
Conditional prepayment rate base case average number of months   3 months  
Number of conditional default rate curves modeled in estimating losses   3  
Second lien | Minimum
     
Guarantor Obligations [Line Items]      
First delinquency category (in days)   30 days  
Second delinquency category (in days)   60 days  
Third delinquency category (in days)   90 days  
Fourth delinquency category (in days)   120 days  
Fifth delinquency category (in days)   150 days  
Second lien | Maximum
     
Guarantor Obligations [Line Items]      
First delinquency category (in days)   59 days  
Second delinquency category (in days)   89 days  
Third delinquency category (in days)   119 days  
Fourth delinquency category (in days)   149 days  
Fifth delinquency category (in days)   179 days  
Close ended second lien
     
Guarantor Obligations [Line Items]      
Initial loss severity 98.00% [1] 98.00% [1] 98.00% [1]
Final CPR(2) 10.00% [1],[2] 10.00% [1],[2] 10.00% [1],[2]
Expected period until final conditional default rate (in months) 34 months 34 months 34 months
Close ended second lien | Minimum
     
Guarantor Obligations [Line Items]      
Plateau CDR 4.80% [1] 6.80% [1] 7.30% [1]
Final CDR 3.50% [1] 3.50% [1] 3.50% [1]
Initial conditional prepayment rate (CPR) 2.60% [1] 3.00% [1] 3.10% [1]
Close ended second lien | Maximum
     
Guarantor Obligations [Line Items]      
Plateau CDR 14.90% [1] 15.10% [1] 15.10% [1]
Final CDR 9.10% [1] 9.10% [1] 9.10% [1]
Initial conditional prepayment rate (CPR) 10.40% [1] 11.40% [1] 12.00% [1]
Close ended second lien | Weighted Average
     
Guarantor Obligations [Line Items]      
Plateau CDR 7.70% [1] 7.70% [1] 8.50% [1]
Final CDR 5.00% [1] 4.90% [1] 5.00% [1]
Initial conditional prepayment rate (CPR) 8.40% [1] 9.20% [1] 7.10% [1]
HELOCs
     
Guarantor Obligations [Line Items]      
Initial loss severity 98.00% [1]   98.00% [1]
Final CPR(2) 10.00% [1],[2] 10.00% [1],[2] 10.00% [1],[2]
Expected period until final conditional default rate (in months) 34 months 34 months 34 months
Initial period for which borrower can pay only interest payments   10 years  
Loans reaching amortization period that will default, percentage of default   7.50%  
HELOCs | Minimum
     
Guarantor Obligations [Line Items]      
Plateau CDR 2.20% [1] 2.80% [1] 2.30% [1]
Final CDR 0.50% [1] 0.50% [1] 0.40% [1]
Initial loss severity   90.00% [1]  
Initial conditional prepayment rate (CPR) 2.40% [1] 5.10% [1] 2.70% [1]
HELOCs | Maximum
     
Guarantor Obligations [Line Items]      
Plateau CDR 9.60% [1] 8.50% [1] 7.70% [1]
Final CDR 3.20% [1] 3.20% [1] 3.20% [1]
Initial loss severity   98.00% [1]  
Initial conditional prepayment rate (CPR) 19.40% [1] 16.00% [1] 21.50% [1]
HELOCs | Weighted Average
     
Guarantor Obligations [Line Items]      
Plateau CDR 4.30% [1] 4.20% [1] 4.90% [1]
Final CDR 1.20% [1] 1.20% [1] 1.10% [1]
Initial loss severity   91.50% [1]  
Initial conditional prepayment rate (CPR) 9.30% [1] 10.30% [1] 9.90% [1]
Option ARM
     
Guarantor Obligations [Line Items]      
Initial loss severity 65.00% [1] 65.00% [1] 65.00% [1]
Final CPR(2) 15.00% [1],[2] 15.00% [1],[2] 15.00% [1],[2]
Option ARM | Minimum
     
Guarantor Obligations [Line Items]      
Plateau CDR 5.00% [1] 3.90% [1] 4.90% [1]
Intermediate CDR 1.00% [1] 0.80% [1] 1.00% [1]
Final CDR 0.20% [1] 0.20% [1] 0.20% [1]
Initial conditional prepayment rate (CPR) 0.90% [1] 1.00% [1] 0.40% [1]
Option ARM | Maximum
     
Guarantor Obligations [Line Items]      
Plateau CDR 15.80% [1] 15.70% [1] 16.80% [1]
Intermediate CDR 3.20% [1] 3.10% [1] 3.40% [1]
Final CDR 0.80% [1] 0.80% [1] 0.80% [1]
Initial conditional prepayment rate (CPR) 9.00% [1] 13.00% [1] 13.10% [1]
Option ARM | Weighted Average
     
Guarantor Obligations [Line Items]      
Plateau CDR 11.10% [1] 10.70% [1] 11.90% [1]
Intermediate CDR 2.20% [1] 2.10% [1] 2.40% [1]
Final CDR 0.50% [1] 0.50% [1] 0.50% [1]
Initial conditional prepayment rate (CPR) 7.10% [1] 7.10% [1] 4.70% [1]
Subprime
     
Guarantor Obligations [Line Items]      
Initial loss severity 90.00% [1] 90.00% [1] 90.00% [1]
Final CPR(2) 15.00% [1],[2] 15.00% [1],[2] 15.00% [1],[2]
Period until which loss severity rate would continue (in months)   9 months  
Subprime | Minimum
     
Guarantor Obligations [Line Items]      
Plateau CDR 5.70% [1] 5.30% [1] 5.60% [1]
Intermediate CDR 1.10% [1] 1.10% [1] 1.10% [1]
Final CDR 0.30% [1] 0.30% [1] 0.30% [1]
Initial conditional prepayment rate (CPR) 0.00% [1] 0.00% [1] 0.00% [1]
Subprime | Maximum
     
Guarantor Obligations [Line Items]      
Plateau CDR 16.50% [1] 15.90% [1] 16.20% [1]
Intermediate CDR 3.30% [1] 3.20% [1] 3.20% [1]
Final CDR 0.80% [1] 0.80% [1] 0.80% [1]
Initial conditional prepayment rate (CPR) 13.70% [1] 10.80% [1] 15.70% [1]
Subprime | Weighted Average
     
Guarantor Obligations [Line Items]      
Plateau CDR 11.50% [1] 11.20% [1] 11.80% [1]
Intermediate CDR 2.30% [1] 2.20% [1] 2.40% [1]
Final CDR 0.40% [1] 0.40% [1] 0.40% [1]
Initial conditional prepayment rate (CPR) 6.40% [1] 6.50% [1] 4.10% [1]
Base Scenario | Second lien
     
Guarantor Obligations [Line Items]      
Period of decrease in conditional default rate until final rate is achieved (in months)   28 months  
Stress period (in months)   34 months  
Period of constant conditional default rate (in months)   1 month  
Scenario 1 | Second lien
     
Guarantor Obligations [Line Items]      
Period of decrease in conditional default rate until final rate is achieved (in months)   33 months  
Stress period (in months)   42 months  
Increased plateau period used to calculate potential change in loss estimate (in months)   4 months  
Scenario 1 | Close ended second lien
     
Guarantor Obligations [Line Items]      
Loss estimate sensitivity analysis change in estimate for increased CDR plateau period   2  
Scenario 1 | HELOCs
     
Guarantor Obligations [Line Items]      
Loss estimate sensitivity analysis change in estimate for increased CDR plateau period   17  
Scenario 2 | Second lien
     
Guarantor Obligations [Line Items]      
Stress period (in months)   24 months  
Period of constant conditional default rate (in months)   1 month  
Decreased ramp down period used to calculate potential change in loss estimate (in months)   18 months  
Scenario 2 | Close ended second lien
     
Guarantor Obligations [Line Items]      
Loss estimate sensitivity analysis change in estimate for decreased CDR ramp down period   2  
Scenario 2 | HELOCs
     
Guarantor Obligations [Line Items]      
Loss estimate sensitivity analysis change in estimate for decreased CDR ramp down period   $ 17  
[1] Represents variables for most heavily weighted scenario (the “base case”).
[2] For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used.