XML 66 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Expected Losses to be Paid - First Lien Liquidation Rates (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2014
Sep. 30, 2014
Dec. 31, 2013
Projected Loss Assumptions, First Lien Liquidation Rates [Abstract]      
All 100.00% 100.00% 100.00%
Projected Loss Assumptions Text One [Abstract]      
Expected loan losses, number of payments behind or in foreclosure   2  
Period until which loss severity rate would continue (in months)   18 months  
Period from initial to final conditional prepayment rate (in months)   2 years 6 months  
Alt-A first lien
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Period until intermediate CDR 48 months 48 months 48 months
Initial loss severity 65.00% [1] 65.00% [1] 65.00% [1]
Final CPR(2) 15.00% [1],[2] 15.00% [1],[2] 15.00% [1],[2]
Total first lien
     
Projected Loss Assumptions Text One [Abstract]      
Period for constant conditional default rate (in months)   36 months  
Period for which estimated defaults are attributed to loans currently delinquent or in foreclosure   36 months  
Estimated loss severity rate, one through six months after period end   90.00%  
Estimated loss severity rate, six through twelve months after period end   80.00%  
Period from initial to final conditional prepayment rate (in months)   12 months  
Projected Loss Assumptions Text Two [Abstract]      
Current conditional prepayment rate used in alternate scenario for loss estimate (as a percent)   15.00%  
Loss severity recovery period used to calculate potential change in loss estimate in even more stressful scenario (in years)   9 years  
Decrease in the plateau period used to calculate potential change in loss estimate (in months)   6 months  
Decreased plateau period used to calculate potential change in loss estimate (in months)   30 months  
Alt- A and Prime
     
Projected Loss Assumptions, First Lien Liquidation Rates [Abstract]      
Current Loans Modified in Previous 12 Months 35.00% 35.00% 35.00%
30 – 59 Days Delinquent 50.00% 50.00% 50.00%
60 – 89 Days Delinquent 60.00% 60.00% 60.00%
90 Days Delinquent 75.00% 75.00% 75.00%
Bankruptcy 60.00% 60.00% 60.00%
Foreclosure 85.00% 85.00% 85.00%
Option ARM
     
Projected Loss Assumptions, First Lien Liquidation Rates [Abstract]      
Current Loans Modified in Previous 12 Months 35.00% 35.00% 35.00%
30 – 59 Days Delinquent 50.00% 50.00% 50.00%
60 – 89 Days Delinquent 65.00% 65.00% 65.00%
90 Days Delinquent 70.00% 70.00% 70.00%
Bankruptcy 60.00% 60.00% 60.00%
Foreclosure 80.00% 80.00% 80.00%
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Period until intermediate CDR 48 months 48 months 48 months
Initial loss severity 65.00% [1] 65.00% [1] 65.00% [1]
Final CPR(2) 15.00% [1],[2] 15.00% [1],[2] 15.00% [1],[2]
First mortgage, subprime
     
Projected Loss Assumptions, First Lien Liquidation Rates [Abstract]      
Current Loans Modified in Previous 12 Months 35.00% 35.00% 35.00%
30 – 59 Days Delinquent 45.00% 45.00% 45.00%
60 – 89 Days Delinquent 50.00% 50.00% 50.00%
90 Days Delinquent 60.00% 60.00% 60.00%
Bankruptcy 55.00% 55.00% 55.00%
Foreclosure 70.00% 70.00% 70.00%
Projected Loss Assumptions Text One [Abstract]      
Period until which loss severity rate would continue (in months)   9 months  
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Period until intermediate CDR 48 months 48 months 48 months
Initial loss severity 90.00% [1] 90.00% [1] 90.00% [1]
Final CPR(2) 15.00% [1],[2] 15.00% [1],[2] 15.00% [1],[2]
RMBS
     
Projected Loss Assumptions Text One [Abstract]      
Final conditional default rate as a percentage of plateau conditional default rate   5.00%  
Prime first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Number of scenarios weighted in estimating expected losses   5  
Minimum | Alt-A first lien
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 2.90% [1] 2.10% [1] 2.80% [1]
Intermediate CDR 0.60% [1] 0.40% [1] 0.60% [1]
Final CDR 0.10% [1] 0.10% [1] 0.10% [1]
Initial conditional prepayment rate (CPR) 1.00% [1] 0.00% [1] 0.00% [1]
Minimum | Option ARM
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 5.00% [1] 3.90% [1] 4.90% [1]
Intermediate CDR 1.00% [1] 0.80% [1] 1.00% [1]
Final CDR 0.20% [1] 0.20% [1] 0.20% [1]
Initial conditional prepayment rate (CPR) 0.90% [1] 1.00% [1] 0.40% [1]
Minimum | First mortgage, subprime
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 5.70% [1] 5.30% [1] 5.60% [1]
Intermediate CDR 1.10% [1] 1.10% [1] 1.10% [1]
Final CDR 0.30% [1] 0.30% [1] 0.30% [1]
Initial conditional prepayment rate (CPR) 0.00% [1] 0.00% [1] 0.00% [1]
Maximum | Alt-A first lien
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 16.80% [1] 15.70% [1] 18.40% [1]
Intermediate CDR 3.40% [1] 3.10% [1] 3.70% [1]
Final CDR 0.80% [1] 0.80% [1] 0.90% [1]
Initial conditional prepayment rate (CPR) 23.20% [1] 24.30% [1] 34.20% [1]
Maximum | Option ARM
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 15.80% [1] 15.70% [1] 16.80% [1]
Intermediate CDR 3.20% [1] 3.10% [1] 3.40% [1]
Final CDR 0.80% [1] 0.80% [1] 0.80% [1]
Initial conditional prepayment rate (CPR) 9.00% [1] 13.00% [1] 13.10% [1]
Maximum | First mortgage, subprime
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 16.50% [1] 15.90% [1] 16.20% [1]
Intermediate CDR 3.30% [1] 3.20% [1] 3.20% [1]
Final CDR 0.80% [1] 0.80% [1] 0.80% [1]
Initial conditional prepayment rate (CPR) 13.70% [1] 10.80% [1] 15.70% [1]
Weighted Average | Alt-A first lien
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 9.00% [1] 8.50% [1] 9.70% [1]
Intermediate CDR 1.80% [1] 1.70% [1] 1.90% [1]
Final CDR 0.40% [1] 0.40% [1] 0.50% [1]
Initial conditional prepayment rate (CPR) 7.00% [1] 7.00% [1] 9.70% [1]
Weighted Average | Option ARM
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 11.10% [1] 10.70% [1] 11.90% [1]
Intermediate CDR 2.20% [1] 2.10% [1] 2.40% [1]
Final CDR 0.50% [1] 0.50% [1] 0.50% [1]
Initial conditional prepayment rate (CPR) 7.10% [1] 7.10% [1] 4.70% [1]
Weighted Average | First mortgage, subprime
     
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Plateau CDR 11.50% [1] 11.20% [1] 11.80% [1]
Intermediate CDR 2.30% [1] 2.20% [1] 2.40% [1]
Final CDR 0.40% [1] 0.40% [1] 0.40% [1]
Initial conditional prepayment rate (CPR) 6.40% [1] 6.50% [1] 4.10% [1]
Base Scenario | Total first lien
     
Projected Loss Assumptions Text One [Abstract]      
Period for which estimated defaults are attributed to loans currently delinquent or in foreclosure   36 months  
Assumed period for final conditional default rate to be reached   8 years 9 months  
Period that final CDR was reached before assumption period end 3 months   3 months
Intermediate conditional default rate as a percentage of plateau conditional default rate   20.00%  
Period of constant intermediate conditional default rate (in months)   36 months  
Final conditional default rate as a percentage of plateau conditional default rate   5.00%  
Loss severity (as a percent)   40.00%  
Projected Loss Assumptions, Base Case Expected Loss Estimates, First Lien RMBS [Abstract]      
Period until intermediate CDR   12 months  
Somewhat Stressful Environment | Alt-A first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period   $ 30  
Somewhat Stressful Environment | Total first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Increased final loss severity for subprime transactions used to calculate potential change in loss estimate (as a percent)   60.00%  
Somewhat Stressful Environment | Option ARM
     
Projected Loss Assumptions Text Two [Abstract]      
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period   10  
Somewhat Stressful Environment | First mortgage, subprime
     
Projected Loss Assumptions Text Two [Abstract]      
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period   73  
Somewhat Stressful Environment | Prime first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Increase in the plateau period used to calculate potential change in loss estimate (in months)   6 months  
Increased plateau period used to calculate potential change in loss estimate (in months)   42 months  
Prior loss severity recovery period used to calculate potential change in loss estimate (in years)   4 years 6 months  
Current loss severity recovery period used to calculate potential change in loss estimate (in years)   2 years 6 months  
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period   4  
Least Stressful Environment | Alt-A first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Decrease in expected loss in case of decrease in conditional default rate plateau period   26  
Least Stressful Environment | Option ARM
     
Projected Loss Assumptions Text Two [Abstract]      
Decrease in expected loss in case of decrease in conditional default rate plateau period   25  
Least Stressful Environment | First mortgage, subprime
     
Projected Loss Assumptions Text Two [Abstract]      
Decrease in expected loss in case of decrease in conditional default rate plateau period   65  
Least Stressful Environment | Prime first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Period of decrease in conditional default rate until final rate is achieved (in months)   9 months  
Decrease in expected loss in case of decrease in conditional default rate plateau period   5  
Somewhat Less Stressful Environment | Alt-A first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate   0  
Somewhat Less Stressful Environment | Total first lien
     
Projected Loss Assumptions Text One [Abstract]      
Period from initial to final conditional prepayment rate (in months)   18 months  
Projected Loss Assumptions Text Two [Abstract]      
Current loss severity recovery period used to calculate potential change in loss estimate (in years)   2 years 6 months  
Initial subprime loss severity rate assumed for 12 months (as a percent)   80.00%  
Initial subprime loss severity rate assumed to be recovered over two years (as a percent)   40.00%  
Somewhat Less Stressful Environment | Option ARM
     
Projected Loss Assumptions Text Two [Abstract]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate   10  
Somewhat Less Stressful Environment | First mortgage, subprime
     
Projected Loss Assumptions Text Two [Abstract]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate   23  
Somewhat Less Stressful Environment | Prime first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate   1  
More Stressful Environment | Alt-A first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario   83  
More Stressful Environment | Option ARM
     
Projected Loss Assumptions Text Two [Abstract]      
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario   23  
More Stressful Environment | First mortgage, subprime
     
Projected Loss Assumptions Text Two [Abstract]      
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario   107  
More Stressful Environment | Prime first lien
     
Projected Loss Assumptions Text Two [Abstract]      
Period of decrease in conditional default rate until final rate is achieved (in months)   15 months  
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario   $ 10  
[1] Represents variables for most heavily weighted scenario (the “base case”).
[2] For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used.