XML 100 R102.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Information - Condensed Consolidating Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Assets        
Total investment portfolio and cash $ 11,531 $ 10,969    
Investment in subsidiaries 0 0    
Premiums receivable, net of commissions payable 801 [1] 876 906 [1] 1,005
Ceded unearned premium reserve 420 452    
Deferred acquisition costs 120 124    
Reinsurance recoverable on unpaid losses 56 36    
Credit derivative assets 86 94    
Deferred tax asset, net 474 688    
Intercompany receivable 0 0    
Financial guaranty variable interest entities’ assets, at fair value 1,296 2,565    
Other 585 483    
Total assets 15,369 16,287    
Liabilities and shareholders’ equity        
Unearned premium reserve 4,263 4,595    
Loss and loss adjustment expense reserve 760 592    
Long-term debt 1,303 816    
Intercompany payable 0 0    
Credit derivative liabilities 1,654 1,787    
Deferred tax liabilities, net 0 0    
Financial guaranty variable interest entities’ liabilities, at fair value 1,459 2,871    
Other 576 511    
Total liabilities 10,015 11,172    
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD. 5,354 5,115    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS' EQUITY 5,354 5,115    
Total liabilities and shareholders’ equity 15,369 16,287    
Assured Guaranty Ltd. (Parent)
       
Assets        
Total investment portfolio and cash 298 33    
Investment in subsidiaries 5,035 5,066    
Premiums receivable, net of commissions payable 0 0    
Ceded unearned premium reserve 0 0    
Deferred acquisition costs 0 0    
Reinsurance recoverable on unpaid losses 0 0    
Credit derivative assets 0 0    
Deferred tax asset, net 0 0    
Intercompany receivable 0 0    
Financial guaranty variable interest entities’ assets, at fair value 0 0    
Other 27 23    
Total assets 5,360 5,122    
Liabilities and shareholders’ equity        
Unearned premium reserve 0 0    
Loss and loss adjustment expense reserve 0 0    
Long-term debt 0 0    
Intercompany payable 0 0    
Credit derivative liabilities 0 0    
Deferred tax liabilities, net 0 0    
Financial guaranty variable interest entities’ liabilities, at fair value 0 0    
Other 6 7    
Total liabilities 6 7    
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD. 5,354 5,115    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS' EQUITY 5,354 5,115    
Total liabilities and shareholders’ equity 5,360 5,122    
AGUS (Issuer)
       
Assets        
Total investment portfolio and cash 150 186    
Investment in subsidiaries 4,677 4,191    
Premiums receivable, net of commissions payable 0 0    
Ceded unearned premium reserve 0 0    
Deferred acquisition costs 0 0    
Reinsurance recoverable on unpaid losses 0 0    
Credit derivative assets 0 0    
Deferred tax asset, net 98 97    
Intercompany receivable 0 0    
Financial guaranty variable interest entities’ assets, at fair value 0 0    
Other 29 17    
Total assets 4,954 4,491    
Liabilities and shareholders’ equity        
Unearned premium reserve 0 0    
Loss and loss adjustment expense reserve 0 0    
Long-term debt 847 348    
Intercompany payable 90 90    
Credit derivative liabilities 0 0    
Deferred tax liabilities, net 0 0    
Financial guaranty variable interest entities’ liabilities, at fair value 0 0    
Other 22 7    
Total liabilities 959 445    
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD. 3,995 4,046    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS' EQUITY 3,995 4,046    
Total liabilities and shareholders’ equity 4,954 4,491    
AGMH (Issuer)
       
Assets        
Total investment portfolio and cash 28 42    
Investment in subsidiaries 3,929 3,574    
Premiums receivable, net of commissions payable 0 0    
Ceded unearned premium reserve 0 0    
Deferred acquisition costs 0 0    
Reinsurance recoverable on unpaid losses 0 0    
Credit derivative assets 0 0    
Deferred tax asset, net 0 0    
Intercompany receivable 0 0    
Financial guaranty variable interest entities’ assets, at fair value 0 0    
Other 43 31    
Total assets 4,000 3,647    
Liabilities and shareholders’ equity        
Unearned premium reserve 0 0    
Loss and loss adjustment expense reserve 0 0    
Long-term debt 436 430    
Intercompany payable 0 0    
Credit derivative liabilities 0 0    
Deferred tax liabilities, net 94 95    
Financial guaranty variable interest entities’ liabilities, at fair value 0 0    
Other 21 16    
Total liabilities 551 541    
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD. 3,449 3,106    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS' EQUITY 3,449 3,106    
Total liabilities and shareholders’ equity 4,000 3,647    
Other Subsidiaries
       
Assets        
Total investment portfolio and cash 11,355 11,008    
Investment in subsidiaries 330 289    
Premiums receivable, net of commissions payable 936 1,025    
Ceded unearned premium reserve 1,513 1,598    
Deferred acquisition costs 189 198    
Reinsurance recoverable on unpaid losses 228 170    
Credit derivative assets 436 482    
Deferred tax asset, net 464 681    
Intercompany receivable 90 90    
Financial guaranty variable interest entities’ assets, at fair value 1,296 2,565    
Other 709 638    
Total assets 17,546 18,744    
Liabilities and shareholders’ equity        
Unearned premium reserve 5,336 5,720    
Loss and loss adjustment expense reserve 938 733    
Long-term debt 20 38    
Intercompany payable 300 300    
Credit derivative liabilities 2,004 2,175    
Deferred tax liabilities, net 0 0    
Financial guaranty variable interest entities’ liabilities, at fair value 1,459 2,871    
Other 879 853    
Total liabilities 10,936 12,690    
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD. 6,280 5,765    
Noncontrolling interest 330 289    
TOTAL SHAREHOLDERS' EQUITY 6,610 6,054    
Total liabilities and shareholders’ equity 17,546 18,744    
Consolidating Adjustments
       
Assets        
Total investment portfolio and cash (300) (300)    
Investment in subsidiaries (13,971) (13,120)    
Premiums receivable, net of commissions payable (135) (149)    
Ceded unearned premium reserve (1,093) (1,146)    
Deferred acquisition costs (69) (74)    
Reinsurance recoverable on unpaid losses (172) (134)    
Credit derivative assets (350) (388)    
Deferred tax asset, net (88) (90)    
Intercompany receivable (90) (90)    
Financial guaranty variable interest entities’ assets, at fair value 0 0    
Other (223) (226)    
Total assets (16,491) (15,717)    
Liabilities and shareholders’ equity        
Unearned premium reserve (1,073) (1,125)    
Loss and loss adjustment expense reserve (178) (141)    
Long-term debt 0 0    
Intercompany payable (390) (390)    
Credit derivative liabilities (350) (388)    
Deferred tax liabilities, net (94) (95)    
Financial guaranty variable interest entities’ liabilities, at fair value 0 0    
Other (352) (372)    
Total liabilities (2,437) (2,511)    
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD. (13,724) (12,917)    
Noncontrolling interest (330) (289)    
TOTAL SHAREHOLDERS' EQUITY (14,054) (13,206)    
Total liabilities and shareholders’ equity $ (16,491) $ (15,717)    
[1] Excludes $18 million and $19 million as of September 30, 2014 and September 30, 2013, respectively, related to consolidated FG VIEs.