XML 47 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Expected Losses to be Paid - Key Assumptions in Base Case Expected Loss Estimates Second Lien RMBS (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Guarantor Obligations [Line Items]      
Period from initial to final conditional prepayment rate (in months)   2 years 6 months  
Period until which loss severity rate would continue (in months)   18 months  
Loss Estimate Sensitivity Analysis Increase in Conditional Default Rate Ramp Down Period   5 months  
Alt-A first lien
     
Guarantor Obligations [Line Items]      
Loss severity (as a percent) 65.00% [1] 65.00% [1] 65.00% [1]
Final conditional prepayment rate (as a percent) 15.00% [1] 15.00% [1] 15.00% [1]
Alt-A first lien | Minimum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 2.30% [1] 2.90% [1] 2.80% [1]
Intermediate Conditional Default Rate 0.50% [1] 0.60% [1] 0.60% [1]
Final conditional default rate trended down to (as a percent) 0.10% [1] 0.10% [1] 0.10% [1]
Initial conditional prepayment rate (as a percent) 0.90% [1] 1.00% [1] 0.00% [1]
Alt-A first lien | Maximum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 18.40% [1] 16.80% [1] 18.40% [1]
Intermediate Conditional Default Rate 3.70% [1] 3.40% [1] 3.70% [1]
Final conditional default rate trended down to (as a percent) 0.90% [1] 0.80% [1] 0.90% [1]
Initial conditional prepayment rate (as a percent) 33.90% [1] 23.20% [1] 34.20% [1]
Second lien
     
Guarantor Obligations [Line Items]      
Final conditional prepayment rate (as a percent)   10.00%  
Typical past due period for loans to be charged off (in days)   180 days  
Period of Default Estimate   5 months  
Number of Preceding Months Liquidation Rates Used to Estimate Loan Default Rate   12 months  
Number of Months the Conditional Default Rate is Calculated Applying Liquidation Rates to Current Period Past Due Balances Excluding Thirty to Fifty Nine Days Past Due   4 months  
Period of decrease in conditional default rate until final rate is achieved (in months)   28 months  
Stress period (in months)   34 months  
Number of Monthly Delinquency Categories   5 months  
Period of constant conditional default rate (in months)   1 month  
Loss Recovery Assumption   2.00%  
Conditional Prepayment Rate Base Case Average Number of Months   3 months  
Number of conditional default rate curves modeled in estimating losses   3  
Second lien | Minimum
     
Guarantor Obligations [Line Items]      
First delinquency category (in days)   30 days  
Second delinquency category (in days)   60 days  
Third delinquency category (in days)   90 days  
Fourth delinquency category (in days)   120 days  
Fifth delinquency category (in days)   150 days  
Second lien | Maximum
     
Guarantor Obligations [Line Items]      
First delinquency category (in days)   59 days  
Second delinquency category (in days)   89 days  
Third delinquency category (in days)   119 days  
Fourth delinquency category (in days)   149 days  
Fifth delinquency category (in days)   179 days  
Close ended second lien
     
Guarantor Obligations [Line Items]      
Loss severity (as a percent) 98.00% [1] 98.00% [1] 98.00% [1]
Final conditional prepayment rate (as a percent) 10.00% [1] 10.00% [1] 10.00% [1]
Expected period until final conditional default rate (in months) 34 months [1] 34 months [1] 34 months
Close ended second lien | Minimum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 6.70% [1] 4.80% [1] 7.30% [1]
Final conditional default rate trended down to (as a percent) 3.50% [1] 3.50% [1] 3.50% [1]
Initial conditional prepayment rate (as a percent) 2.90% [1] 2.60% [1] 3.10% [1]
Close ended second lien | Maximum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 15.50% [1] 14.90% [1] 15.10% [1]
Final conditional default rate trended down to (as a percent) 9.10% [1] 9.10% [1] 9.10% [1]
Initial conditional prepayment rate (as a percent) 12.80% [1] 10.40% [1] 12.00% [1]
HELOCs
     
Guarantor Obligations [Line Items]      
Loss severity (as a percent) 98.00% [1] 98.00% [1] 98.00% [1]
Final conditional prepayment rate (as a percent) 10.00% [1] 10.00% [1] 10.00% [1]
Expected period until final conditional default rate (in months) 34 months 34 months 34 months [1]
HELOCs | Minimum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 1.90% [1] 2.20% [1] 2.30% [1]
Final conditional default rate trended down to (as a percent) 0.40% [1] 0.50% [1] 0.40% [1]
Initial conditional prepayment rate (as a percent) 2.30% [1] 2.40% [1] 2.70% [1]
HELOCs | Maximum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 7.30% [1] 9.60% [1] 7.70% [1]
Final conditional default rate trended down to (as a percent) 3.20% [1] 3.20% [1] 3.20% [1]
Initial conditional prepayment rate (as a percent) 21.00% [1] 19.40% [1] 21.50% [1]
Option ARM
     
Guarantor Obligations [Line Items]      
Loss severity (as a percent) 65.00% [1] 65.00% [1] 65.00% [1]
Final conditional prepayment rate (as a percent) 15.00% [1] 15.00% [1] 15.00% [1]
Option ARM | Minimum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 3.80% [1] 5.00% [1] 4.90% [1]
Intermediate Conditional Default Rate 0.80% [1] 1.00% [1] 1.00% [1]
Final conditional default rate trended down to (as a percent) 0.20% [1] 0.20% [1] 0.20% [1]
Initial conditional prepayment rate (as a percent) 0.80% [1] 0.90% [1] 0.40% [1]
Option ARM | Maximum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 16.80% [1] 15.80% [1] 16.80% [1]
Intermediate Conditional Default Rate 3.40% [1] 3.20% [1] 3.40% [1]
Final conditional default rate trended down to (as a percent) 0.80% [1] 0.80% [1] 0.80% [1]
Initial conditional prepayment rate (as a percent) 12.20% [1] 9.00% [1] 13.10% [1]
Subprime
     
Guarantor Obligations [Line Items]      
Period until which loss severity rate would continue (in months)   9 months  
Loss severity (as a percent) 90.00% [1] 90.00% [1] 90.00% [1]
Final conditional prepayment rate (as a percent) 15.00% [1] 15.00% [1] 15.00% [1]
Subprime | Minimum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 5.90% [1] 5.70% [1] 5.60% [1]
Intermediate Conditional Default Rate 1.20% [1] 1.10% [1] 1.10% [1]
Final conditional default rate trended down to (as a percent) 0.30% [1] 0.30% [1] 0.30% [1]
Initial conditional prepayment rate (as a percent) 0.00% [1] 0.00% [1] 0.00% [1]
Subprime | Maximum
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 16.30% [1] 16.50% [1] 16.20% [1]
Intermediate Conditional Default Rate 3.30% [1] 3.30% [1] 3.20% [1]
Final conditional default rate trended down to (as a percent) 0.80% [1] 0.80% [1] 0.80% [1]
Initial conditional prepayment rate (as a percent) 11.60% [1] 13.70% [1] 15.70% [1]
Base Scenario | Second lien
     
Guarantor Obligations [Line Items]      
Period of decrease in conditional default rate until final rate is achieved (in months)   28 months  
Stress period (in months)   34 months  
Period of constant conditional default rate (in months)   1 month  
Scenario 1 | Second lien
     
Guarantor Obligations [Line Items]      
Period of decrease in conditional default rate until final rate is achieved (in months)   33 months  
Stress period (in months)   42 months  
Increased plateau period used to calculate potential change in loss estimate (in months)   4 months  
Scenario 1 | Close ended second lien
     
Guarantor Obligations [Line Items]      
Loss Estimate Sensitivity Analysis Change in Estimate for Increased Conditional Default Rate Plateau Period   $ 1  
Scenario 1 | HELOCs
     
Guarantor Obligations [Line Items]      
Loss Estimate Sensitivity Analysis Change in Estimate for Increased Conditional Default Rate Plateau Period   19  
Scenario 2 | Second lien
     
Guarantor Obligations [Line Items]      
Stress period (in months)   24 months  
Period of constant conditional default rate (in months)   1 month  
Decreased ramp down period used to calculate potential change in loss estimate (in months)   18 months  
Scenario 2 | Close ended second lien
     
Guarantor Obligations [Line Items]      
Loss Estimate Sensitivity Analysis Change in Estimate for Decreased Conditional Default Rate Ramp Down Period   1  
Scenario 2 | HELOCs
     
Guarantor Obligations [Line Items]      
Loss Estimate Sensitivity Analysis Change in Estimate for Decreased Conditional Default Rate Ramp Down Period   $ 19  
[1] Represents variables for most heavily weighted scenario (the “base case”).