XML 102 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Information (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues        
Net earned premiums $ 159 [1] $ 222 [1] $ 570 [1] $ 635 [1]
Net investment income 99 102 286 301
Net realized investment gains (losses) (7) 2 23 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 24 2 (44) (78)
Net unrealized gains (losses) 330 (38) (120) (388)
Net change in fair value of credit derivatives 354 (36) (164) (466)
Other 65 48 244 261
Total revenues 670 338 959 731
Expenses        
Loss and LAE 55 86 69 446
Amortization of deferred acquisition costs 4 4 8 14
Interest expense 21 21 63 71
Other operating expenses 54 48 166 163
Total expenses 134 159 306 694
Income (loss) before income taxes 536 179 653 37
Provision (benefit) for income taxes (152) (37) (194) (1)
Equity in earnings of subsidiaries 0 0 0 0
Net income (loss) 384 142 459 36
Net income (loss) 384   459  
Less: noncontrolling interest 0   0  
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD. 384   459  
Comprehensive income (loss) 381 243 150 199
Assured Guaranty Ltd. (Parent)
        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Other 0 0 0 0
Total revenues 0 0 0 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
Interest expense 0 0 0 0
Other operating expenses 5 4 17 16
Total expenses 5 4 17 16
Income (loss) before income taxes (5) (4) (17) (16)
Provision (benefit) for income taxes 0 0 0 0
Equity in earnings of subsidiaries 389 146 476 52
Net income (loss)   142   36
Net income (loss) 384   459  
Less: noncontrolling interest 0   0  
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD. 384   459  
Comprehensive income (loss) 381 243 150 199
AGUS (Issuer)
        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Other 0 0 0 0
Total revenues 0 0 0 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
Interest expense 6 7 21 27
Other operating expenses 0 0 0 1
Total expenses 6 7 21 28
Income (loss) before income taxes (6) (7) (21) (28)
Provision (benefit) for income taxes 3 3 8 10
Equity in earnings of subsidiaries 316 105 486 112
Net income (loss)   101   94
Net income (loss) 313   473  
Less: noncontrolling interest 0   0  
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD. 313   473  
Comprehensive income (loss) 317 175 272 212
AGMH (Issuer)
        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 1 0 1 1
Net realized investment gains (losses) (1) 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Other 0 0 0 0
Total revenues 0 0 1 1
Expenses        
Loss and LAE 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
Interest expense 13 13 40 40
Other operating expenses 1 1 1 1
Total expenses 14 14 41 41
Income (loss) before income taxes (14) (14) (40) (40)
Provision (benefit) for income taxes 5 5 14 14
Equity in earnings of subsidiaries 151 157 533 319
Net income (loss)   148   293
Net income (loss) 142   507  
Less: noncontrolling interest 0   0  
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD. 142   507  
Comprehensive income (loss) 145 190 384 364
Other Subsidiaries
        
Revenues        
Net earned premiums 156 219 563 625
Net investment income 101 107 298 313
Net realized investment gains (losses) 33 2 58 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 24 1 (44) (78)
Net unrealized gains (losses) 330 (38) (120) (388)
Net change in fair value of credit derivatives 354 (37) (164) (466)
Other 65 49 244 263
Total revenues 709 340 999 735
Expenses        
Loss and LAE 52 86 69 448
Amortization of deferred acquisition costs 6 6 3 24
Interest expense 6 6 17 17
Other operating expenses 49 44 151 149
Total expenses 113 142 240 638
Income (loss) before income taxes 596 198 759 97
Provision (benefit) for income taxes (172) (42) (226) (17)
Equity in earnings of subsidiaries 10 100 10 94
Net income (loss)   256   174
Net income (loss) 434   543  
Less: noncontrolling interest 10   10  
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD. 424   533  
Comprehensive income (loss) 411 431 16 455
Consolidating Adjustments
        
Revenues        
Net earned premiums 3 3 7 10
Net investment income (3) (5) (13) (13)
Net realized investment gains (losses) (39) 0 (35) 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 1 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 1 0 0
Other 0 (1) 0 (2)
Total revenues (39) (2) (41) (5)
Expenses        
Loss and LAE 3 0 0 (2)
Amortization of deferred acquisition costs (2) (2) 5 (10)
Interest expense (4) (5) (15) (13)
Other operating expenses (1) (1) (3) (4)
Total expenses (4) (8) (13) (29)
Income (loss) before income taxes (35) 6 (28) 24
Provision (benefit) for income taxes 12 (3) 10 (8)
Equity in earnings of subsidiaries (866) (508) (1,505) (577)
Net income (loss)   (505)   (561)
Net income (loss) (889)   (1,523)  
Less: noncontrolling interest (10)   (10)  
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD. (879)   (1,513)  
Comprehensive income (loss) $ (873) $ (796) $ (672) $ (1,031)
[1] Excludes $14 million and $17 million for Third Quarter 2013 and 2012, respectively, and $47 million and $50 million for the Nine Months 2013 and 2012, respectively, related to consolidated FG VIEs.