XML 38 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Expected Losses to be Paid (Key Assumptions in Base Case Expected Loss First Lien RMBS) (Details 6) (USD $)
In Millions, unless otherwise specified
12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended
Dec. 31, 2012
Dec. 31, 2012
Total first lien
scenario
Dec. 31, 2010
Total first lien
Dec. 31, 2012
Alt-A first lien
Dec. 31, 2011
Alt-A first lien
Dec. 31, 2010
Alt-A first lien
Dec. 31, 2012
First mortgage, option adjustable rate mortgage
Dec. 31, 2011
First mortgage, option adjustable rate mortgage
Dec. 31, 2010
First mortgage, option adjustable rate mortgage
Dec. 31, 2012
First mortgage, subprime
Dec. 31, 2011
First mortgage, subprime
Dec. 31, 2010
First mortgage, subprime
Dec. 31, 2012
RMBS
Dec. 31, 2012
Prime first lien
scenario
Dec. 31, 2011
Prime first lien
scenario
Dec. 31, 2010
Prime first lien
scenario
Dec. 31, 2012
Minimum
Alt-A first lien
Dec. 31, 2011
Minimum
Alt-A first lien
Dec. 31, 2010
Minimum
Alt-A first lien
Dec. 31, 2012
Minimum
First mortgage, option adjustable rate mortgage
Dec. 31, 2011
Minimum
First mortgage, option adjustable rate mortgage
Dec. 31, 2010
Minimum
First mortgage, option adjustable rate mortgage
Dec. 31, 2012
Minimum
First mortgage, subprime
Dec. 31, 2011
Minimum
First mortgage, subprime
Dec. 31, 2010
Minimum
First mortgage, subprime
Dec. 31, 2012
Maximum
Alt-A first lien
Dec. 31, 2011
Maximum
Alt-A first lien
Dec. 31, 2010
Maximum
Alt-A first lien
Dec. 31, 2012
Maximum
First mortgage, option adjustable rate mortgage
Dec. 31, 2011
Maximum
First mortgage, option adjustable rate mortgage
Dec. 31, 2010
Maximum
First mortgage, option adjustable rate mortgage
Dec. 31, 2012
Maximum
First mortgage, subprime
Dec. 31, 2011
Maximum
First mortgage, subprime
Dec. 31, 2010
Maximum
First mortgage, subprime
Dec. 31, 2012
Base Scenario
Total first lien
Dec. 31, 2012
Somewhat Stressful Environment [Member]
Total first lien
Dec. 31, 2012
Somewhat Stressful Environment [Member]
Alt-A first lien
Dec. 31, 2012
Somewhat Stressful Environment [Member]
First mortgage, option adjustable rate mortgage
Dec. 31, 2012
Somewhat Stressful Environment [Member]
First mortgage, subprime
Dec. 31, 2012
Somewhat Stressful Environment [Member]
Prime first lien
Dec. 31, 2012
More Stressful Environment [Member]
Alt-A first lien
Dec. 31, 2012
More Stressful Environment [Member]
First mortgage, option adjustable rate mortgage
Dec. 31, 2012
More Stressful Environment [Member]
First mortgage, subprime
Dec. 31, 2012
More Stressful Environment [Member]
Prime first lien
Mar. 31, 2012
More Stressful Environment [Member]
Prime first lien
Dec. 31, 2012
Somewhat Less Stressful Environment [Member]
Total first lien
Dec. 31, 2012
Somewhat Less Stressful Environment [Member]
Alt-A first lien
Dec. 31, 2012
Somewhat Less Stressful Environment [Member]
First mortgage, option adjustable rate mortgage
Dec. 31, 2012
Somewhat Less Stressful Environment [Member]
First mortgage, subprime
Dec. 31, 2012
Somewhat Less Stressful Environment [Member]
Prime first lien
Dec. 31, 2012
Least Stressful Environment [Member]
Alt-A first lien
Dec. 31, 2012
Least Stressful Environment [Member]
First mortgage, option adjustable rate mortgage
Dec. 31, 2012
Least Stressful Environment [Member]
First mortgage, subprime
Dec. 31, 2012
Least Stressful Environment [Member]
Prime first lien
Mar. 31, 2012
Least Stressful Environment [Member]
Prime first lien
Guarantor Obligations [Line Items]                                                                                                              
Period from initial to final conditional prepayment rate (in months)   12 months                                                                                       12 months                  
Initial subprime loss severity rate assumed to be recovered over two years (as a percent)                                                                                           40.00%                  
Period for constant conditional default rate (in months)   24 months                                                                                                          
Plateau conditional default rate (as a percent)                                 3.80% [1] 2.80% [1] 2.40% [1] 7.00% [1] 9.60% [1] 9.80% [1] 7.30% [1] 8.30% [1] 9.00% [1] 23.20% [1] 41.30% [1] 42.10% [1] 26.10% [1] 31.50% [1] 32.70% [1] 26.20% [1] 29.90% [1] 34.60% [1]                                          
Intermediate Conditional Default Rate                         5.00%       0.80% [1] 0.60% [1] 0.40% [1] 1.40% [1] 1.90% [1] 1.50% [1] 1.50% [1] 1.70% [1] 1.30% [1] 4.60% [1] 8.30% [1] 6.30% [1] 5.20% [1] 6.30% [1] 4.90% [1] 5.20% [1] 6.00% [1] 5.20% [1]                                          
Final conditional default rate trended down to (as a percent)                                 0.20% [1] 0.10% [1] 0.10% [1] 0.40% [1] 0.50% [1] 0.50% [1] 0.40% [1] 0.40% [1] 0.40% [1] 1.20% [1] 2.10% [1] 2.10% [1] 1.30% [1] 1.60% [1] 1.60% [1] 1.30% [1] 1.50% [1] 1.70% [1]                                          
Loss severity (as a percent)       65.00% [1] 65.00% [1] 60.00% [1] 65.00% [1] 65.00% [1] 60.00% [1] 90.00% [1] 90.00% [1] 80.00% [1]                                                                                      
Initial conditional prepayment rate (as a percent)                                 0.00% [1] 0.00% [1] 0.00% [1] 0.00% [1] 0.00% [1] 0.00% [1] 0.00% [1] 0.00% [1] 0.00% [1] 39.40% [1] 37.50% [1] 37.20% [1] 10.70% [1] 29.10% [1] 18.70% [1] 17.60% [1] 16.30% [1] 17.00% [1]                                          
Final conditional prepayment rate (as a percent)       15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1]                                                                                      
Period for which estimated defaults are attributed to loans currently delinquent or in foreclosure   24 months                                                                 24 months                                        
Period from plateau to intermediate conditional default rate (in months)                                                                     12 months                                        
Intermediate conditional default rate as a percentage of plateau conditional default rate     15.00%                                                               20.00%                                        
Period of constant intermediate conditional default rate (in months)                                                                     36 months                                        
Final conditional default rate as a percentage of plateau conditional default rate                                                                     5.00%                                        
Estimated Loss Severity Rate, One through Six Months After Period End   90.00%                                                                                                          
Period until which loss severity rate would continue (in months)                   6 months                                                                                          
Estimated Loss Severity Rate, Six Through Twelve Months After Period End   80.00%                                                                                                          
Period for decline in loss severity (in years)                                                                     2 years                                        
Loss severity (as a percent)                                                                     40.00%                                        
Prior conditional prepayment rate used in alternate scenario for loss estimate (as a percent)   10.00%                                                                                                          
Current conditional prepayment rate used in alternate scenario for loss estimate (as a percent)   15.00%                                                                                                          
Number of scenarios weighted in estimating expected losses                           5 5 4                                                                              
Sensitivity Analysis, Number of Months Recovery Delayed Under Most Stressful Scenario 3 months                                                                                                            
Sensitivity Analysis, Number of Months Recovery Expedited Under Least Stressful Scenario 3 months                                                                                                            
Increase in the plateau period used to calculate potential change in loss estimate (in months)                                                                               3 months                              
Increased plateau period used to calculate potential change in loss estimate (in months)                                                                               27 months                              
Prior loss severity recovery period used to calculate potential change in loss estimate (in years)                                                                               4 years                              
Current loss severity recovery period used to calculate potential change in loss estimate (in years)                                                                               2 years           2 years                  
Increased final loss severity for subprime transactions used to calculate potential change in loss estimate (as a percent)                                                                       60.00%                                      
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period                                                                         $ 83 $ 21 $ 121 $ 4                              
Loss severity recovery period used to calculate potential change in loss estimate in even more stressful scenario (in years)   8 years                                                                                                          
Period of decrease in conditional default rate until final rate is achieved (in months)                                                                                       15 months 12 months                 9 months 12 months
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario                                                                                 223 60 188 17                      
Number of scenarios where the recovery was faster than in base case   2                                                                                                          
Initial subprime loss severity rate assumed for 12 months (as a percent)                                                                                           80.00%                  
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate                                                                                             11 27 34 1          
Decrease in the plateau period used to calculate potential change in loss estimate (in months)   3 months                                                                                                          
Decreased plateau period used to calculate potential change in loss estimate (in months)   21 months                                                                                                          
Decrease in expected loss in case of decrease in conditional default rate plateau period                                                                                                     $ 82 $ 61 $ 75 $ 1  
[1] Represents variables for most heavily weighted scenario (the “base case”)