XML 146 R126.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues                      
Net earned premiums $ 218 $ 222 $ 219 $ 194 $ 225 $ 211 $ 230 $ 254 $ 853 [1] $ 920 [1] $ 1,187 [1]
Net investment income 103 102 101 98 101 95 103 97 404 396 361
Net realized investment gains (losses) 1 2 (3) 1 (5) (11) (5) 3 1 (18) (2)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 (108) 6 153
Net unrealized gains (losses)                 (477) 554 (155)
Net change in fair value of credit derivatives (119) (36) 261 (691) (295) 1,156 (65) (236) (585) 560 (2)
Equity in earnings of subsidiaries                 0 0 0
Other                 300 (39) (231)
Total revenues                 973 1,819 1,313
Expenses                      
Loss and LAE 64 90 122 247 149 215 124 (26) 523 462 412
Amortization of DAC 0 4 5 5 4 4 6 3 14 17 22
Interest expense 21 21 25 25 25 25 24 25 92 99 100
Other operating expenses                 212 212 245
Total expenses                 841 790 779
Income (loss) before income taxes 95 179 554 (696) (148) 1,055 (91) 213 132 1,029 534
Provision (benefit) for income taxes 21 37 177 (213) (64) 294 (48) 74 22 256 50
Net income (loss) attributable to Assured Guaranty Ltd.                 110 773 484
Comprehensive income (loss)                 257 1,029 454
Financial Guaranty Insurance Contracts, Net Premiums Receivable Adjustment Accretion of Discount on Net Premium Receivable                 36 32 43
Assured Guaranty Ltd. (Parent)
                     
Revenues                      
Net investment income                 0 0 0
Net realized investment gains (losses)                 0 0 0
Net change in fair value of credit derivatives:                      
Equity in earnings of subsidiaries                 131 798 508
Other                 0 0   
Total revenues                 131 798 508
Expenses                      
Interest expense                 0 0 0
Other operating expenses                 21 25 24
Total expenses                 21 25 24
Income (loss) before income taxes                 110 773 484
Provision (benefit) for income taxes                 0 0 0
Net income (loss) attributable to Assured Guaranty Ltd.                 110 773 484
Comprehensive income (loss)                 257 1,029 454
AGUS (Issuer)
                     
Revenues                      
Net investment income                 0 0 0
Net realized investment gains (losses)                 0 0 0
Net change in fair value of credit derivatives:                      
Equity in earnings of subsidiaries                 177 640 443
Other                 0 0   
Total revenues                 177 640 443
Expenses                      
Interest expense                 35 39 39
Other operating expenses                 2 1 3
Total expenses                 37 40 42
Income (loss) before income taxes                 140 600 401
Provision (benefit) for income taxes                 (13) (14) (15)
Net income (loss) attributable to Assured Guaranty Ltd.                 153 614 416
Comprehensive income (loss)                 266 824 341
AGMH (Issuer)
                     
Revenues                      
Net investment income                 1 1 0
Net realized investment gains (losses)                 0 0 0
Net change in fair value of credit derivatives:                      
Equity in earnings of subsidiaries                 424 398 525
Other                 0 0   
Total revenues                 425 399 525
Expenses                      
Interest expense                 54 54 54
Other operating expenses                 1 1 3
Total expenses                 55 55 57
Income (loss) before income taxes                 370 344 468
Provision (benefit) for income taxes                 (19) (19) (21)
Net income (loss) attributable to Assured Guaranty Ltd.                 389 363 489
Comprehensive income (loss)                 465 507 428
Other Subsidiaries
                     
Revenues                      
Net earned premiums                 833 904 1,168
Net investment income                 422 410 384
Net realized investment gains (losses)                 1 (18) (6)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 (108) 6 153
Net unrealized gains (losses)                 (477) 554 (155)
Net change in fair value of credit derivatives                 (585) 560 (2)
Equity in earnings of subsidiaries                 153 614 416
Other                 303 (34) (230)
Total revenues                 1,127 2,436 1,730
Expenses                      
Loss and LAE                 528 454 406
Amortization of DAC                 28 37 30
Interest expense                 22 21 28
Other operating expenses                 194 194 217
Total expenses                 772 706 681
Income (loss) before income taxes                 355 1,730 1,049
Provision (benefit) for income taxes                 38 277 74
Net income (loss) attributable to Assured Guaranty Ltd.                 317 1,453 975
Comprehensive income (loss)                 577 1,918 1,036
Consolidating Adjustments
                     
Revenues                      
Net earned premiums                 20 16 19
Net investment income                 (19) (15) (23)
Net realized investment gains (losses)                 0 0 4
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 0
Net change in fair value of credit derivatives                 0 0 0
Equity in earnings of subsidiaries                 (885) (2,450) (1,892)
Other                 (3) (5) (1)
Total revenues                 (887) (2,454) (1,893)
Expenses                      
Loss and LAE                 (5) 8 6
Amortization of DAC                 (14) (20) (8)
Interest expense                 (19) (15) (21)
Other operating expenses                 (6) (9) (2)
Total expenses                 (44) (36) (25)
Income (loss) before income taxes                 (843) (2,418) (1,868)
Provision (benefit) for income taxes                 16 12 12
Net income (loss) attributable to Assured Guaranty Ltd.                 (859) (2,430) (1,880)
Comprehensive income (loss)                 (1,308) (3,249) (1,805)
Financial guaranty
                     
Condensed financial statements                      
Scheduled net earned premiums                 581 765 1,054
Expenses                      
Acceleration of premium earnings                 249 125 90
Financial Guaranty Insurance Contracts, Net Premiums Receivable Adjustment Accretion of Discount on Net Premium Receivable                 (22) (28) (40)
Total financial guaranty insurance                 852 918 1,184
Other
                     
Revenues                      
Net earned premiums                 $ 1 $ 2 $ 3
[1] Excludes $153 million, $75 million and $48 million for the year ended December 31, 2012, 2011 and 2010, respectively, related to consolidated FG VIEs.