XML 38 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Information (Details 2) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Revenues      
Net earned premiums $ 193,677,000 $ 253,977,000  
Net investment income 97,762,000 97,412,000  
Net realized investment gains (losses) 1,316,000 2,806,000  
Net change in fair value of credit derivatives:      
Realized gains (losses) and other settlements (56,881,000) 35,427,000  
Net unrealized gains (losses) (633,758,000) (271,636,000)  
Net change in fair value of credit derivatives (690,639,000) (236,209,000)  
Other 40,500,000 161,000,000  
Total revenues (357,406,000) 278,913,000  
Expenses      
Loss and LAE 246,847,000 (25,580,000)  
Amortization of deferred acquisition costs 5,413,000 3,662,000 0
Interest expense 24,673,000 24,760,000  
Other operating expenses 61,280,000 62,883,000  
Total expenses 338,213,000 65,725,000 0
Income (loss) before income taxes (695,619,000) 213,188,000  
Total provision (benefit) for income taxes (212,595,000) 73,932,000  
Net income (loss) (483,024,000) 139,256,000 0
Other comprehensive income (loss) 30,888,000 (25,436,000)  
Assured Guaranty Ltd. (Parent)
     
Net change in fair value of credit derivatives:      
Equity in earnings of subsidiaries (476,500,000) 147,700,000  
Total revenues (476,500,000) 147,700,000  
Expenses      
Other operating expenses 6,500,000 8,400,000  
Total expenses 6,500,000 8,400,000  
Income (loss) before income taxes (483,000,000) 139,300,000  
Net income (loss) (483,000,000) 139,300,000  
Other comprehensive income (loss) 30,900,000 (25,400,000)  
AGUS (Issuer)
     
Net change in fair value of credit derivatives:      
Equity in earnings of subsidiaries (353,300,000) 175,100,000  
Total revenues (353,300,000) 175,100,000  
Expenses      
Interest expense 9,900,000 9,800,000  
Other operating expenses 400,000 200,000  
Total expenses 10,300,000 10,000,000  
Income (loss) before income taxes (363,600,000) 165,100,000  
Total provision (benefit) for income taxes (3,600,000) (3,500,000)  
Net income (loss) (360,000,000) 168,600,000  
Other comprehensive income (loss) 25,100,000 (17,800,000)  
AGMH (Issuer)
     
Revenues      
Net investment income 300,000 200,000  
Net change in fair value of credit derivatives:      
Equity in earnings of subsidiaries (6,500,000) 291,600,000  
Total revenues (6,200,000) 291,800,000  
Expenses      
Interest expense 13,400,000 13,400,000  
Other operating expenses 200,000 500,000  
Total expenses 13,600,000 13,900,000  
Income (loss) before income taxes (19,800,000) 277,900,000  
Total provision (benefit) for income taxes (12,200,000) (4,800,000)  
Net income (loss) (7,600,000) 282,700,000  
Other comprehensive income (loss) 17,000,000 (20,000,000)  
Other Subsidiaries
     
Revenues      
Net earned premiums 188,500,000 251,400,000  
Net investment income 101,200,000 100,900,000  
Net realized investment gains (losses) 1,300,000 2,800,000  
Net change in fair value of credit derivatives:      
Realized gains (losses) and other settlements (56,900,000) 35,400,000  
Net unrealized gains (losses) (633,800,000) (271,600,000)  
Net change in fair value of credit derivatives (690,700,000) (236,200,000)  
Equity in earnings of subsidiaries (360,000,000) 168,600,000  
Other 40,800,000 162,100,000  
Total revenues (718,900,000) 449,600,000  
Expenses      
Loss and LAE 249,200,000 (26,800,000)  
Amortization of deferred acquisition costs 8,900,000 11,100,000  
Interest expense 5,100,000 5,300,000  
Other operating expenses 55,100,000 55,100,000  
Total expenses 318,300,000 44,700,000  
Income (loss) before income taxes (1,037,200,000) 404,900,000  
Total provision (benefit) for income taxes (208,400,000) 79,400,000  
Net income (loss) (828,800,000) 325,500,000  
Other comprehensive income (loss) 56,300,000 (43,100,000)  
Consolidating Adjustments
     
Revenues      
Net earned premiums 5,200,000 2,600,000  
Net investment income (3,700,000) (3,700,000)  
Net change in fair value of credit derivatives:      
Equity in earnings of subsidiaries 1,196,300,000 (783,000,000)  
Other (300,000) (1,100,000)  
Total revenues 1,197,500,000 (785,200,000)  
Expenses      
Loss and LAE (2,400,000) 1,300,000  
Amortization of deferred acquisition costs (3,500,000) (7,400,000)  
Interest expense (3,700,000) (3,700,000)  
Other operating expenses (900,000) (1,400,000)  
Total expenses (10,500,000) (11,200,000)  
Income (loss) before income taxes 1,208,000,000 (774,000,000)  
Total provision (benefit) for income taxes 11,600,000 2,800,000  
Net income (loss) 1,196,400,000 (776,800,000)  
Other comprehensive income (loss) $ (98,400,000) $ 80,900,000