XML 49 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Guaranty Insurance Contracts (Details 3) (USD $)
3 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Gross    
Total $ 5,839,223,000 $ 5,962,799,000
Ceded    
Total 631,398,000 708,872,000
Net    
Total 5,207,800,000 5,253,900,000
Total net unearned premium reserve related to FG VIE 249,700,000 274,200,000
Net    
Reduction in future scheduled amortization of deferred premium revenue due to consolidating FG VIEs (396,200,000)  
Reduction in net present value of expected loss due to consolidating FG VIEs (211,000,000)  
Financial Guaranty
   
Gross    
Deferred premium revenue 5,918,800,000 6,046,300,000
Contra-paid (87,900,000) (92,200,000)
Total 5,830,900,000 5,954,100,000
Ceded    
Deferred premium revenue 647,800,000 727,400,000
Contra-paid (16,700,000) (18,800,000)
Total 631,100,000 708,600,000
Net    
Deferred premium revenue 5,271,000,000 5,318,900,000
Contra-paid (71,200,000) (73,400,000)
Total 5,199,800,000 5,245,500,000
Scheduled Net Earned Premium    
2012 (April 1 - June 30) 144,300,000  
2012 (July 1 - September 30) 138,200,000  
2012 (October 1 - December 31) 131,600,000  
Subtotal 2012 414,100,000  
2013 474,100,000  
2014 436,600,000  
2015 387,100,000  
2016 351,900,000  
2017-2021 1,334,400,000  
2022-2026 838,900,000  
2027-2031 508,200,000  
After 2031 525,700,000  
Total present value basis 5,271,000,000  
Discount 298,800,000  
Total future value 5,569,800,000  
Net Expected Loss to be Expensed    
2012 (April 1 - June 30) 17,800,000  
2012 (July 1 - September 30) 17,000,000  
2012 (October 1 - December 31) 15,500,000  
Subtotal 2012 50,300,000  
2013 58,400,000  
2014 46,800,000  
2015 41,200,000  
2016 33,200,000  
2017-2021 136,900,000  
2022-2026 74,000,000  
2027-2031 35,800,000  
After 2031 27,200,000  
Total present value basis 503,800,000  
Discount 292,600,000  
Total future value 796,400,000  
Net    
2012 (April 1 - June 30) 126,500,000  
2012 (July 1 - September 30) 121,200,000  
2012 (October 1 - December 31) 116,100,000  
Subtotal 2012 363,800,000  
2013 415,700,000  
2014 389,800,000  
2015 345,900,000  
2016 318,700,000  
2017-2021 1,197,500,000  
2022-2026 764,900,000  
2027-2031 472,400,000  
After 2031 498,500,000  
Total present value basis 4,767,200,000  
Discount 6,200,000  
Total future value 4,773,400,000  
Other
   
Gross    
Total 8,300,000 8,700,000
Ceded    
Total 300,000 300,000
Net    
Total $ 8,000,000 $ 8,400,000