XML 19 R84.htm IDEA: XBRL DOCUMENT v2.3.0.15
Subsidiary Information (Details 2) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues    
Net earned premiums$ 211,073,000$ 288,767,000$ 695,118,000$ 900,437,000
Net investment income93,534,00085,615,000290,748,000260,788,000
Net realized investment gains (losses)(11,085,000)(2,374,000)(13,369,000)(1,399,000)
Net change in fair value of credit derivatives:    
Realized gains and other settlements483,00052,498,00025,074,000117,554,000
Net unrealized gains (losses)1,155,531,000(276,427,000)829,836,00010,786,000
Net change in fair value of credit derivatives1,156,014,000(223,929,000)854,910,000128,340,000
Other income(104,400,000)199,600,000(87,000,000)148,200,000
Total revenues1,345,199,000347,471,0001,740,406,0001,436,246,000
Expenses    
Loss and LAE214,991,000110,772,000313,324,000307,394,000
Amortization of deferred acquisition costs7,278,0008,023,00024,231,00023,132,000
Interest expense24,968,00024,886,00074,424,00074,851,000
Other operating expenses41,900,00052,200,000147,200,000169,000,000
Total expenses289,133,000195,820,000559,218,000574,328,000
Income (loss) before income taxes1,056,066,000151,651,0001,181,188,000861,918,000
Total provision (benefit) for income taxes294,913,000(12,948,000)321,959,000184,724,000
Net income (loss)761,153,000164,599,000859,229,000677,194,000
Total Shareholders' Equity Attributable to Assured Guaranty Ltd.
    
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries765,900,000169,700,000877,700,000696,400,000
Total revenues765,900,000169,700,000877,700,000696,400,000
Expenses    
Other operating expenses4,700,0005,100,00018,500,00019,200,000
Total expenses4,700,0005,100,00018,500,00019,200,000
Income (loss) before income taxes761,200,000164,600,000859,200,000677,200,000
Net income (loss)761,200,000164,600,000859,200,000677,200,000
AGUS (Issuer)
    
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries586,700,000188,800,000717,900,000623,100,000
Total revenues586,700,000188,800,000717,900,000623,100,000
Expenses    
Interest expense9,800,0009,900,00029,500,00029,500,000
Other operating expenses200,000100,000500,0002,900,000
Total expenses10,000,00010,000,00030,000,00032,400,000
Income (loss) before income taxes576,700,000178,800,000687,900,000590,700,000
Total provision (benefit) for income taxes(3,500,000)(3,500,000)(10,500,000)(11,300,000)
Net income (loss)580,200,000182,300,000698,400,000602,000,000
AGMH (Issuer)
    
Revenues    
Net investment income200,000100,000500,000300,000
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries17,100,000286,500,000357,000,000573,800,000
Total revenues17,300,000286,600,000357,500,000574,100,000
Expenses    
Interest expense13,400,00013,400,00040,200,00040,200,000
Other operating expenses200,000600,000900,0001,800,000
Total expenses13,600,00014,000,00041,100,00042,000,000
Income (loss) before income taxes3,700,000272,600,000316,400,000532,100,000
Total provision (benefit) for income taxes(4,700,000)(6,600,000)(14,200,000)(16,200,000)
Net income (loss)8,400,000279,200,000330,600,000548,300,000
Other Subsidiaries
    
Revenues    
Net earned premiums208,600,000284,200,000687,500,000886,200,000
Net investment income97,100,00089,200,000301,500,000271,700,000
Net realized investment gains (losses)(11,100,000)(2,600,000)(13,400,000)(5,700,000)
Net change in fair value of credit derivatives:    
Realized gains and other settlements500,00052,400,00025,100,000117,500,000
Net unrealized gains (losses)1,155,500,000(276,400,000)829,800,00010,800,000
Net change in fair value of credit derivatives1,156,000,000(224,000,000)854,900,000128,300,000
Equity in earnings of subsidiaries580,200,000182,300,000698,400,000602,000,000
Other income(103,800,000)200,000,000(84,900,000)148,700,000
Total revenues1,926,900,000529,100,0002,444,000,0002,031,200,000
Expenses    
Loss and LAE219,300,000110,500,000314,500,000305,000,000
Amortization of deferred acquisition costs11,400,00011,500,00039,600,00031,400,000
Interest expense5,500,0005,300,00016,000,00016,400,000
Other operating expenses40,000,00048,300,000132,200,000147,600,000
Total expenses276,200,000175,600,000502,300,000500,400,000
Income (loss) before income taxes1,650,700,000353,500,0001,941,700,0001,530,800,000
Total provision (benefit) for income taxes296,800,000(15,500,000)336,800,000189,400,000
Net income (loss)1,353,900,000369,000,0001,604,900,0001,341,400,000
Consolidating Adjustments
    
Revenues    
Net earned premiums2,500,0004,500,0007,600,00014,200,000
Net investment income(3,800,000)(3,700,000)(11,300,000)(11,200,000)
Net realized investment gains (losses) 200,000 4,300,000
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries(1,949,900,000)(827,300,000)(2,651,000,000)(2,495,300,000)
Other income(600,000)(400,000)(2,100,000)(500,000)
Total revenues(1,951,800,000)(826,700,000)(2,656,800,000)(2,488,500,000)
Expenses    
Loss and LAE(4,400,000)300,000(1,200,000)2,400,000
Amortization of deferred acquisition costs(4,100,000)(3,500,000)(15,400,000)(8,300,000)
Interest expense(3,800,000)(3,700,000)(11,300,000)(11,200,000)
Other operating expenses(3,200,000)(1,900,000)(4,900,000)(2,500,000)
Total expenses(15,500,000)(8,800,000)(32,800,000)(19,600,000)
Income (loss) before income taxes(1,936,300,000)(817,900,000)(2,624,000,000)(2,468,900,000)
Total provision (benefit) for income taxes6,200,00012,600,0009,900,00022,800,000
Net income (loss)$ (1,942,500,000)$ (830,500,000)$ (2,633,900,000)$ (2,491,700,000)