XML 45 R83.htm IDEA: XBRL DOCUMENT v2.3.0.15
Subsidiary Information (Details 2) (USD $)
3 Months Ended6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenues    
Net earned premiums$ 230,068,000$ 297,050,000$ 484,045,000$ 611,670,000
Net investment income101,153,00090,871,000197,214,000175,173,000
Net realized investment gains (losses)(5,090,000)(8,438,000)(2,284,000)975,000
Net change in fair value of credit derivatives:    
Realized gains and other settlements(10,836,000)38,353,00024,591,00065,056,000
Net unrealized gains (losses)(54,059,000)35,115,000(325,695,000)287,213,000
Net change in fair value of credit derivatives(64,895,000)73,468,000(301,104,000)352,269,000
Other income(144,900,000)(28,300,000)17,400,000(51,400,000)
Total Revenues116,294,000424,756,000395,207,0001,088,775,000
Expenses    
Loss and LAE123,913,00085,770,00098,333,000196,622,000
Amortization of deferred acquisition costs9,533,0006,936,00016,953,00015,109,000
Interest expense24,696,00024,831,00049,456,00049,965,000
Other operating expenses48,500,00050,200,000105,300,000116,800,000
Total expenses206,650,000167,795,000270,085,000378,508,000
Income (loss) before income taxes(90,356,000)256,961,000125,122,000710,267,000
Total provision (benefit) for income taxes(47,820,000)77,826,00027,046,000197,672,000
Net income (loss)(42,536,000)179,135,00098,076,000512,595,000
Total Shareholders' Equity Attributable to Assured Guaranty Ltd.
    
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries(37,200,000)182,600,000111,800,000526,700,000
Total Revenues(37,200,000)182,600,000111,800,000526,700,000
Expenses    
Other operating expenses5,400,0003,500,00013,800,00014,100,000
Total expenses5,400,0003,500,00013,800,00014,100,000
Income (loss) before income taxes(42,600,000)179,100,00098,000,000512,600,000
Net income (loss)(42,600,000)179,100,00098,000,000512,600,000
AGUS (Issuer)
    
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries(45,700,000)177,100,000131,200,000434,300,000
Total Revenues(45,700,000)177,100,000131,200,000434,300,000
Expenses    
Interest expense9,900,0009,800,00019,700,00019,600,000
Other operating expenses100,0002,700,000300,0002,800,000
Total expenses10,000,00012,500,00020,000,00022,400,000
Income (loss) before income taxes(55,700,000)164,600,000111,200,000411,900,000
Total provision (benefit) for income taxes(3,500,000)(4,300,000)(7,000,000)(7,800,000)
Net income (loss)(52,200,000)168,900,000118,200,000419,700,000
AGMH (Issuer)
    
Revenues    
Net investment income100,000100,000300,000200,000
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries46,600,000152,800,000339,900,000287,300,000
Total Revenues46,700,000152,900,000340,200,000287,500,000
Expenses    
Interest expense13,400,00013,400,00026,800,00026,800,000
Other operating expenses200,000600,000700,0001,200,000
Total expenses13,600,00014,000,00027,500,00028,000,000
Income (loss) before income taxes33,100,000138,900,000312,700,000259,500,000
Total provision (benefit) for income taxes(4,700,000)(4,800,000)(9,500,000)(9,600,000)
Net income (loss)37,800,000143,700,000322,200,000269,100,000
Other Subsidiaries
    
Revenues    
Net earned premiums227,500,000292,900,000478,900,000602,000,000
Net investment income104,800,00094,600,000204,400,000182,500,000
Net realized investment gains (losses)(5,100,000)(9,800,000)(2,300,000)(3,100,000)
Net change in fair value of credit derivatives:    
Realized gains and other settlements(10,800,000)38,400,00024,600,00065,100,000
Net unrealized gains (losses)(54,000,000)35,100,000(325,600,000)287,200,000
Net change in fair value of credit derivatives(64,800,000)73,500,000(301,000,000)352,300,000
Equity in earnings of subsidiaries(52,200,000)168,900,000118,200,000419,700,000
Other income(144,500,000)(28,000,000)18,900,000(51,300,000)
Total Revenues65,700,000592,100,000517,100,0001,502,100,000
Expenses    
Loss and LAE122,000,00082,000,00095,200,000194,500,000
Amortization of deferred acquisition costs13,400,0009,000,00028,200,00019,900,000
Interest expense5,200,0005,500,00010,500,00011,100,000
Other operating expenses43,100,00043,900,00092,200,00099,300,000
Total expenses183,700,000140,400,000226,100,000324,800,000
Income (loss) before income taxes(118,000,000)451,700,000291,000,0001,177,300,000
Total provision (benefit) for income taxes(40,400,000)81,500,00040,000,000204,900,000
Net income (loss)(77,600,000)370,200,000251,000,000972,400,000
Consolidating Adjustments
    
Revenues    
Net earned premiums2,500,0004,100,0005,100,0009,700,000
Net investment income(3,800,000)(3,800,000)(7,500,000)(7,500,000)
Net realized investment gains (losses) 1,400,000 4,100,000
Net change in fair value of credit derivatives:    
Equity in earnings of subsidiaries88,500,000(681,400,000)(701,100,000)(1,668,000,000)
Other income(400,000)(300,000)(1,500,000)(100,000)
Total Revenues86,800,000(680,000,000)(705,000,000)(1,661,800,000)
Expenses    
Loss and LAE1,900,0003,700,0003,200,0002,100,000
Amortization of deferred acquisition costs(3,900,000)(2,100,000)(11,300,000)(4,800,000)
Interest expense(3,800,000)(3,800,000)(7,500,000)(7,500,000)
Other operating expenses(300,000)(500,000)(1,700,000)(600,000)
Total expenses(6,100,000)(2,700,000)(17,300,000)(10,800,000)
Income (loss) before income taxes92,900,000(677,300,000)(687,700,000)(1,651,000,000)
Total provision (benefit) for income taxes900,0005,500,0003,700,00010,200,000
Net income (loss)$ 92,000,000$ (682,800,000)$ (691,400,000)$ (1,661,200,000)