XML 41 R32.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investments (Tables)
6 Months Ended
Jun. 30, 2011
Investments 
Net investment income

 

 

 

Second Quarter

 

Six Months

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in millions)

 

 

 

(restated)

 

 

 

 

 

 

 

Income from fixed maturity securities

 

$

103.1

 

$

92.6

 

$

201.6

 

$

179.8

 

Income from short-term investments

 

0.3

 

 

0.6

 

(0.4

)

Gross investment income

 

103.4

 

92.6

 

202.2

 

179.4

 

Investment expenses

 

(2.3

)

(1.7

)

(5.0

)

(4.2

)

Net investment income

 

$

101.1

 

$

90.9

 

$

197.2

 

$

175.2

 

Net realized investment gains (losses)

 

 

 

Second Quarter

 

Six Months

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in millions)

 

Realized gains on investment portfolio

 

$

10.8

 

$

12.1

 

$

20.8

 

$

25.3

 

Realized losses on investment portfolio

 

(4.3

)

(3.2

)

(6.9

)

(6.5

)

Other-than-temporary impairment (“OTTI”):

 

 

 

 

 

 

 

 

 

Intent to sell

 

(0.8

)

(1.3

)

(3.5

)

(1.7

)

Credit component of OTTI securities

 

(10.8

)

(16.0

)

(12.7

)

(16.1

)

OTTI(1)

 

(11.6

)

(17.3

)

(16.2

)

(17.8

)

Net realized investment gains (losses)

 

$

(5.1

)

$

(8.4

)

$

(2.3

)

$

1.0

 

 

 

(1)                                 OTTI recorded in the consolidated statement of operations includes only the credit component of unrealized fair value adjustments of impaired securities. The full unrealized loss was $26.8 million in Second Quarter 2011, $17.4 million in Second Quarter 2010, $33.8 million in Six Months 2011 and $18.5 million in 2010 prior to impairment, as shown on the consolidated statement of operations.

Roll Forward of Credit Losses in the Investment Portfolio

 

 

 

Second Quarter

 

Six Months

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in millions)

 

Balance, beginning of period

 

$

29.2

 

$

20.0

 

$

27.3

 

$

19.9

 

Additions for credit losses on securities for which an OTTI was not previously recognized

 

9.1

 

 

10.5

 

 

Eliminations of securities issued by FG VIEs

 

(13.5

)

 

(13.5

)

 

Reductions for securities sold during the period

 

(5.0

)

 

(5.0

)

 

Additions for credit losses on securities for which an OTTI was previously recognized

 

1.8

 

 

2.3

 

0.1

 

Balance, end of period

 

$

21.6

 

$

20.0

 

$

21.6

 

$

20.0

Fixed Maturity Securities and Short Term Investments by Security Type

 

 

 

As of June 30, 2011

 

Investments Category

 

Percent of
Total(1)

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair Value

 

AOCI Gain
(Loss) on
Securities
with OTTI(2)

 

Weighted
Average
Credit
Quality(3)

 

 

 

(dollars in millions)

 

 

 

 

 

(restated)

 

 

 

(restated)

 

(restated)

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

9

%

$

926.1

 

$

49.4

 

$

(0.2

)

$

975.3

 

$

 

AAA

 

Obligations of state and political subdivisions

 

47

 

5,038.7

 

162.3

 

(16.8

)

5,184.2

 

1.8

 

AA

 

Corporate securities

 

10

 

1,045.7

 

28.7

 

(8.9

)

1,065.5

 

(0.2

)

AA-

 

Mortgage-backed securities(4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

11

 

1,208.8

 

59.9

 

(51.2

)

1,217.5

 

(23.0

)

AA+

 

CMBS

 

5

 

498.8

 

17.7

 

(0.4

)

516.1

 

2.7

 

AAA

 

Asset-backed securities

 

5

 

540.4

 

26.0

 

(5.5

)

560.9

 

19.6

 

BBB

 

Foreign government securities

 

3

 

337.6

 

8.1

 

(1.0

)

344.7

 

 

AAA

 

Total fixed maturity securities

 

90

 

9,596.1

 

352.1

 

(84.0

)

9,864.2

 

0.9

 

AA

 

Short-term investments

 

10

 

1,105.6

 

 

 

1,105.6

 

 

AAA

 

Total investment portfolio

 

100

%

$

10,701.7

 

$

352.1

 

$

(84.0

)

$

10,969.8

 

$

0.9

 

AA

 

 

 

 

As of December 31, 2010
(restated)

 

Investments Category

 

Percent of
Total(1)

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair Value

 

AOCI Gain
(Loss) on
Securities
with OTTI(2)

 

Weighted
Average
Credit
Quality(3)

 

 

 

(dollars in millions)

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

10

%

$

1,000.3

 

$

48.3

 

$

(0.4

)

$

1,048.2

 

$

 

AAA

 

Obligations of state and political subdivisions

 

48

 

4,922.0

 

99.9

 

(62.0

)

4,959.9

 

(1.4

)

AA

 

Corporate securities

 

9

 

980.1

 

25.2

 

(12.8

)

992.5

 

0.2

 

AA-

 

Mortgage-backed securities(4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

11

 

1,158.9

 

56.5

 

(44.3

)

1,171.1

 

(8.6

)

AA

 

CMBS

 

4

 

365.7

 

14.8

 

(1.4

)

379.1

 

2.5

 

AAA

 

Asset-backed securities

 

5

 

498.2

 

9.9

 

(5.2

)

502.9

 

(4.1

)

BBB+

 

Foreign government securities

 

3

 

349.5

 

5.3

 

(6.2

)

348.6

 

 

AA+

 

Total fixed maturity securities

 

90

 

9,274.7

 

259.9

 

(132.3

)

9,402.3

 

(11.4

)

AA

 

Short-term investments

 

10

 

1,055.3

 

0.3

 

 

1,055.6

 

 

AAA

 

Total investment portfolio

 

100

%

$

10,330.0

 

$

260.2

 

$

(132.3

)

$

10,457.9

 

$

(11.4

)

AA

 

 

 

(1)                                 Based on amortized cost.

 

(2)                                 Accumulated OCI (“AOCI”).

 

(3)                                 Ratings in the tables above represent the lower of the Moody’s and S&P classifications except for bonds purchased for loss mitigation or risk management strategies, which use internal ratings classifications. The Company’s portfolio consists primarily of high-quality, liquid instruments.

 

(4)                                 As of June 30, 2011 and December 31, 2010, respectively, approximately 63% and 64% of the Company’s total mortgage-backed securities were government-agency obligations.

Fair Value of available for sale municipal bond portfolio by state

 

 

 

As of June 30, 2011

 

State

 

State
General
Obligation

 

Local
General
Obligation

 

Revenue

 

Fair
Value

 

Amortized
Cost

 

Average
Credit
Rating

 

 

 

(in millions)

 

Texas

 

$

73.0

 

$

331.6

 

$

284.1

 

$

688.7

 

$

670.1

 

AA

 

New York

 

11.7

 

54.5

 

565.6

 

631.8

 

616.0

 

AA

 

California

 

17.8

 

61.6

 

285.2

 

364.6

 

352.9

 

AA

 

Florida

 

44.5

 

53.6

 

235.8

 

333.9

 

323.8

 

AA

 

Illinois

 

15.6

 

90.8

 

200.3

 

306.7

 

300.9

 

AA

 

Washington

 

63.0

 

37.8

 

105.4

 

206.2

 

201.1

 

AA

 

Massachusetts

 

39.8

 

8.9

 

154.3

 

203.0

 

198.5

 

AA

 

Arizona

 

 

7.2

 

154.7

 

161.9

 

158.8

 

AA

 

Michigan

 

 

39.7

 

81.4

 

121.1

 

117.6

 

AA

 

Georgia

 

19.5

 

38.7

 

61.6

 

119.8

 

119.5

 

AA

 

All others

 

320.9

 

263.2

 

1,092.6

 

1,676.7

 

1,631.7

 

AA

 

Total

 

$

605.8

 

$

987.6

 

$

3,221.0

 

$

4,814.4

 

$

4,690.9

 

AA

 

 

 

 

As of December 31, 2010

 

State

 

State
General
Obligation

 

Local
General
Obligation

 

Revenue

 

Fair
Value

 

Amortized
Cost

 

Average
Credit
Rating

 

 

 

(in millions)

 

Texas

 

$

76.8

 

$

294.4

 

$

251.9

 

$

623.1

 

$

620.7

 

AA

 

New York

 

11.4

 

40.0

 

496.2

 

547.6

 

545.1

 

AA

 

California

 

17.2

 

56.0

 

330.2

 

403.4

 

401.0

 

AA

 

Florida

 

45.2

 

45.1

 

213.6

 

303.9

 

300.5

 

AA

 

Illinois

 

10.5

 

91.0

 

195.6

 

297.1

 

300.9

 

AA

 

Washington

 

80.0

 

37.2

 

89.2

 

206.4

 

204.6

 

AA

 

Massachusetts

 

38.0

 

8.6

 

137.3

 

183.9

 

185.8

 

AA

 

Arizona

 

 

0.6

 

144.5

 

145.1

 

145.5

 

AA

 

Michigan

 

 

39.5

 

93.1

 

132.6

 

131.4

 

A

 

Georgia

 

19.3

 

38.4

 

67.1

 

124.8

 

125.4

 

AA

 

All others

 

220.8

 

220.8

 

1,072.1

 

1,513.7

 

1,504.4

 

AA

 

Total

 

$

519.2

 

$

871.6

 

$

3,090.8

 

$

4,481.6

 

$

4,465.3

 

AA

Revenue Sources

 

 

 

 

As of June 30, 2011

 

As of December 31, 2010

 

State

 

Fair
Value

 

Amortized
Cost

 

Fair
Value

 

Amortized
Cost

 

 

 

(in millions)

 

Transportation

 

$

760.7

 

$

742.2

 

$

725.5

 

$

718.9

 

Municipal utilities

 

502.9

 

487.8

 

457.8

 

456.8

 

Water and sewer

 

486.8

 

478.6

 

470.6

 

471.3

 

Higher education

 

299.3

 

293.1

 

298.2

 

302.1

 

Tax backed

 

634.4

 

616.6

 

609.0

 

607.2

 

Healthcare

 

241.1

 

234.9

 

207.3

 

206.5

 

All others

 

295.8

 

291.9

 

322.4

 

323.1

 

Total

 

$

3,221.0

 

$

3,145.1

 

$

3,090.8

 

$

3,085.9

 

 

Fixed Maturity Securities Gross Unrealized Loss by Length of Time

 

 

 

As of June 30, 2011

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Fair
value

 

Unrealized
loss

 

Fair
value

 

Unrealized
loss

 

Fair
value

 

Unrealized
loss

 

 

 

(dollars in millions)

 

U.S. government and agencies

 

$

54.4

 

$

(0.2

)

$

 

$

 

$

54.4

 

$

(0.2

)

Obligations of state and political subdivisions

 

851.4

 

(16.0

)

9.5

 

(0.8

)

860.9

 

(16.8

)

Corporate securities

 

355.8

 

(8.9

)

 

 

355.8

 

(8.9

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

218.4

 

(27.9

)

10.1

 

(23.3

)

228.5

 

(51.2

)

CMBS

 

72.3

 

(0.4

)

 

 

72.3

 

(0.4

)

Asset-backed securities

 

43.7

 

(5.5

)

2.2

 

(0.0

)

45.9

 

(5.5

)

Foreign government securities

 

80.1

 

(1.0

)

 

 

80.1

 

(1.0

)

Total

 

$

1,676.1

 

$

(59.9

)

$

21.8

 

$

(24.1

)

$

1,697.9

 

$

(84.0

)

Number of securities

 

 

 

264

 

 

 

13

 

 

 

277

 

Number of securities with OTTI

 

 

 

5

 

 

 

3

 

 

 

8

 

 

 

 

As of December 31, 2010
(restated)

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Fair
value

 

Unrealized
loss

 

Fair
value

 

Unrealized
loss

 

Fair
value

 

Unrealized
loss

 

 

 

(dollars in millions)

 

U.S. government and agencies

 

$

20.5

 

$

(0.4

)

$

 

$

 

$

20.5

 

$

(0.4

)

Obligations of state and political subdivisions

 

1,694.5

 

(58.9

)

23.5

 

(3.1

)

1,718.0

 

(62.0

)

Corporate securities

 

403.6

 

(12.8

)

 

 

403.6

 

(12.8

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

143.4

 

(32.1

)

37.3

 

(12.2

)

180.7

 

(44.3

)

CMBS

 

92.6

 

(1.4

)

 

 

92.6

 

(1.4

)

Asset-backed securities

 

228.3

 

(5.1

)

2.3

 

(0.1

)

230.6

 

(5.2

)

Foreign government securities

 

245.3

 

(6.2

)

 

 

245.3

 

(6.2

)

Total

 

$

2,828.2

 

$

(116.9

)

$

63.1

 

$

(15.4

)

$

2,891.3

 

$

(132.3

)

Number of securities

 

 

 

405

 

 

 

18

 

 

 

423

 

Number of securities with OTTI

 

 

 

10

 

 

 

3

 

 

 

13

 

Distribution of Fixed Maturity Securities by Contractual Maturity

 

 

 

 

As of June 30, 2011

 

 

 

Amortized
Cost

 

Estimated
Fair Value

 

 

 

(in millions)

 

Due within one year

 

$

279.4

 

$

281.2

 

Due after one year through five years

 

1,636.1

 

1,685.5

 

Due after five years through 10 years

 

2,515.4

 

2,626.0

 

Due after 10 years

 

3,457.6

 

3,537.9

 

Mortgage-backed securities:

 

 

 

 

 

RMBS

 

1,208.8

 

1,217.5

 

CMBS

 

498.8

 

516.1

 

Total

 

$

9,596.1

 

$

9,864.2