XML 112 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Details) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Jul. 30, 2009
AGMH
Dec. 31, 2011
AGMH
Dec. 31, 2010
AGMH
Dec. 31, 2009
AGMH
Jul. 01, 2009
AGMH
Jun. 30, 2009
AGMH
Amount recorded prior to acquisition accounting adjustment
Jan. 24, 2012
MIAC
jurisdiction
Dec. 31, 2011
MIAC
Sep. 30, 2011
MIAC
Acquisition                                        
Excess of acquiree's deferred premium revenue over gross unearned premium reserves and loss and loss adjustment expense (LAE) reserve                               $ 1,700,000,000        
Excess of acquiree's carrying value of debt over fair value of debt                               300,000,000        
Purchase price:                                        
Cash                               546,000,000        
Fair value of common shares issued (based upon June 30, 2009 closing price of AGL common shares)                               275,900,000        
Total purchase price                               821,900,000        
Identifiable assets acquired:                                        
Investments                               5,950,100,000        
Cash                               87,000,000        
Premiums receivable, net of ceding commissions payable                               854,100,000        
Ceded unearned premium reserve                               1,727,700,000        
Deferred tax asset, net                               888,100,000        
FG VIEs' assets                               1,879,400,000        
Other assets                               662,600,000        
Total assets                               12,049,000,000        
Liabilities assumed:                                        
Unearned premium reserve                               7,286,400,000        
Long-term debt                               560,600,000        
Credit derivative liabilities                               920,000,000        
FG VIEs' liabilities                               1,878,600,000        
Other liabilities                               348,900,000        
Total liabilities                               10,994,500,000        
Net assets                               1,054,500,000 2,100,000,000      
Bargain purchase gain resulting from the AGMH Acquisition                       232,600,000     232,600,000          
Components of goodwill and settlements of pre-existing relationship                                        
Goodwill impairment associated with assumed reinsurance line of business                             85,400,000          
Gain on bargain purchase of AGMH                       (232,600,000)     (232,600,000)          
Settlement of pre-existing relationship in conjunction with the AGMH acquisition                             170,500,000          
Goodwill and settlements of pre-existing relationship                     23,341,000       23,300,000          
AGMH acquisition-related expenses                                        
Severance costs                             40,400,000          
Professional services                           6,800,000 32,800,000          
Office consolidation                             19,100,000          
Total             2,800,000 4,000,000   6,772,000 92,239,000   92,300,000 6,800,000            
Pro Forma Condensed Combined Results of Operations (Unaudited)                                        
Number of U.S. jurisdictions in which the entity is licensed to provide financial guaranty insurance and reinsurance                                   38    
Amount of cash which the Company will pay for business acquisition                                     91,000,000  
Approximate amount of cash and short-term investments of the acquiree                                     75,000,000  
Statutory policyholders' surplus                                       75,100,000
Assured Guaranty as reported                                        
Revenue                 1,819,313,000 1,313,453,000 917,159,000                  
Net Income Attributable to Assured Guaranty Ltd. (83,600,000) 761,200,000 (42,600,000) 140,600,000 (183,500,000) 164,600,000 179,100,000 333,500,000 775,620,000 493,707,000 85,978,000                  
Net Income per Basic Share $ (0.46) $ 4.15 $ (0.23) $ 0.76 $ (1.00) $ 0.89 $ 0.97 $ 1.81 $ 4.23 $ 2.68 $ 0.68                  
Pro forma combined                                        
Revenues                     2,304,200,000                  
Net Income Attributable to Assured Guaranty Ltd.                     $ 812,600,000                  
Net Income per Basic Share (in dollars per share)                     $ 4.19