XML 41 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2011
Long-Term Debt and Credit Facilities  
Principal and Carrying Amounts of Debt
 
  As of December 31,
2011
  As of December 31,
2010
 
 
  Principal   Carrying
Value
  Principal   Carrying
Value
 
 
  (in millions)
 

AGUS:

                         

7.0% Senior Notes

  $ 200.0   $ 197.6   $ 200.0   $ 197.6  

8.50% Senior Notes

    172.5     172.0     172.5     171.0  

Series A Enhanced Junior Subordinated Debentures

    150.0     149.9     150.0     149.8  
                   

Total AGUS

    522.5     519.5     522.5     518.4  

AGMH:

                         

67/8% QUIBS

    100.0     67.4     100.0     67.0  

6.25% Notes

    230.0     136.0     230.0     135.0  

5.60% Notes

    100.0     53.5     100.0     53.0  

Junior Subordinated Debentures

    300.0     158.2     300.0     152.5  
                   

Total AGMH

    730.0     415.1     730.0     407.5  

AGM:

                         

Notes Payable

    97.1     103.7     119.3     127.0  
                   

Total AGM

    97.1     103.7     119.3     127.0  
                   

Total

  $ 1,349.6   $ 1,038.3   $ 1,371.8   $ 1,052.9  
                   
Expected Maturity Schedule of Debt
Expected Withdrawal Date
  AGUS   AGMH   AGM   Total  
 
  (in millions)
 

2012

  $   $   $ 31.9   $ 31.9  

2013

            20.1     20.1  

2014

    172.5         13.7     186.2  

2015

            8.9     8.9  

2016

            5.1     5.1  

2017-2036

    200.0         17.4     217.4  

2037-2056

                 

2057-2076

    150.0     300.0         450.0  

Thereafter(1)

        430.0         430.0  
                   

Total

  $ 522.5   $ 730.0   $ 97.1   $ 1,349.6  
                   

(1)
Due dates are between 2101 and 2103.
Interest Expense on Debt
 
  Year Ended December 31,  
 
  2011   2010   2009  
 
  (in millions)
 

AGUS:

                   

7.0% Senior Notes

  $ 13.5   $ 13.5   $ 13.5  

8.50% Senior Notes

    16.1     16.0     8.3  

Series A Enhanced Junior Subordinated Debentures

    9.8     9.8     9.8  
               

AGUS total

    39.4     39.3     31.6  

AGMH:

                   

67/8% QUIBS

    7.2     7.2     3.6  

6.25% Notes

    15.4     15.4     7.7  

5.60% Notes

    6.1     6.1     3.1  

Junior Subordinated Debentures

    24.9     24.9     12.4  
               

AGMH total

    53.6     53.6     26.8  

AGM:

                   

Notes Payable

    6.1     6.7     4.4  
               

AGM total

    6.1     6.7     4.4  
               

Total

  $ 99.1   $ 99.6   $ 62.8  
               
Committed capital securities, Fair Value Gain (Loss)
 
  Year Ended December 31,  
 
  2011   2010   2009  
 
  (in millions)
 

AGC CCS

  $ 20.2   $ 7.1   $ (47.1 )

AGM CPS

    14.9     2.1     (75.8 )