XML 81 R108.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Information (Details 2) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues                      
Net earned premiums $ 225,000,000 $ 211,100,000 $ 230,000,000 $ 254,000,000 $ 286,300,000 $ 288,700,000 $ 297,000,000 $ 314,700,000 $ 920,055,000 $ 1,186,705,000 $ 930,429,000
Net investment income 100,300,000 93,500,000 101,100,000 96,100,000 93,900,000 85,600,000 90,900,000 84,300,000 391,017,000 354,703,000 259,222,000
Net realized investment gains (losses) (4,600,000) (11,100,000) (5,100,000) 2,800,000 (600,000) (2,400,000) (8,400,000) 9,400,000 (17,992,000) (1,994,000) (32,662,000)
Net change in fair value of credit derivatives:                      
Realized gains and other settlements                 5,959,000 153,495,000 163,558,000
Net unrealized gains (losses)                 553,779,000 (155,106,000) (337,810,000)
Net change in fair value of credit derivatives (295,200,000) 1,155,900,000 (64,800,000) (236,200,000) (129,900,000) (224,000,000) 73,500,000 278,800,000 559,738,000 (1,611,000) (174,252,000)
Other income                 (33,500,000) (224,300,000) (65,600,000)
Total Revenues                 1,819,313,000 1,313,453,000 917,159,000
Expenses                      
Loss and LAE 148,600,000 214,900,000 123,900,000 (25,500,000) 104,800,000 110,800,000 85,700,000 110,900,000 461,890,000 412,161,000 393,800,000
Amortization of deferred acquisition costs 6,700,000 7,300,000 9,500,000 7,400,000 11,000,000 8,000,000 6,900,000 8,200,000 30,849,000 34,057,000 53,899,000
Interest expenses 24,700,000 24,900,000 24,700,000 24,800,000 24,700,000 24,900,000 24,900,000 25,100,000 99,112,000 99,621,000 62,783,000
Goodwill and settlements of pre-existing relationship                     23,341,000
Other operating expenses                 193,000,000 218,300,000 266,400,000
Total expenses                 784,851,000 764,147,000 800,227,000
Income (loss) before income taxes (146,800,000) 1,056,000,000 (90,300,000) 215,500,000 (312,600,000) 151,600,000 257,000,000 453,300,000 1,034,462,000 549,306,000 116,932,000
Total provision (benefit) for income taxes (63,200,000) 294,800,000 (47,700,000) 74,900,000 (129,100,000) (13,000,000) 77,900,000 119,800,000 258,842,000 55,599,000 32,110,000
Net income (loss) (83,600,000) 761,200,000 (42,600,000) 140,600,000 (183,500,000) 164,600,000 179,100,000 333,500,000 775,620,000 493,707,000 84,822,000
Less: Noncontrolling interest of variable interest entities                     (1,156,000)
Net income (loss) attributable to Assured Guaranty Ltd. (83,600,000) 761,200,000 (42,600,000) 140,600,000 (183,500,000) 164,600,000 179,100,000 333,500,000 775,620,000 493,707,000 85,978,000
Total Shareholders' Equity Attributable to Assured Guaranty Ltd.
                     
Revenues                      
Net investment income                     100,000
Net change in fair value of credit derivatives:                      
Equity in earnings of subsidiaries                 800,300,000 518,100,000 113,300,000
Total Revenues                 800,300,000 518,100,000 113,400,000
Expenses                      
Other operating expenses                 24,700,000 24,400,000 27,400,000
Total expenses                 24,700,000 24,400,000 27,400,000
Income (loss) before income taxes                 775,600,000 493,700,000 86,000,000
Net income (loss)                 775,600,000 493,700,000 86,000,000
Net income (loss) attributable to Assured Guaranty Ltd.                     86,000,000
AGUS (Issuer)
                     
Revenues                      
Net investment income                     500,000
Net change in fair value of credit derivatives:                      
Equity in earnings of subsidiaries                 644,000,000 454,300,000 310,000,000
Total Revenues                 644,000,000 454,300,000 310,500,000
Expenses                      
Interest expenses                 39,400,000 39,300,000 31,600,000
Other operating expenses                 700,000 3,300,000 18,800,000
Total expenses                 40,100,000 42,600,000 50,400,000
Income (loss) before income taxes                 603,900,000 411,700,000 260,100,000
Total provision (benefit) for income taxes                 (14,000,000) (14,900,000) (15,800,000)
Net income (loss)                 617,900,000 426,600,000 275,900,000
Net income (loss) attributable to Assured Guaranty Ltd.                     275,900,000
AGMH
                     
Revenues                      
Net investment income                 700,000 500,000 300,000
Net realized investment gains (losses)                   100,000  
Net change in fair value of credit derivatives:                      
Equity in earnings of subsidiaries                 404,600,000 530,600,000 736,000,000
Total Revenues                 405,300,000 531,200,000 736,300,000
Expenses                      
Interest expenses                 53,600,000 53,600,000 26,800,000
Other operating expenses                 1,100,000 2,800,000 2,500,000
Total expenses                 54,700,000 56,400,000 29,300,000
Income (loss) before income taxes                 350,600,000 474,800,000 707,000,000
Total provision (benefit) for income taxes                 (18,900,000) (21,100,000) (10,100,000)
Net income (loss)                 369,500,000 495,900,000 717,100,000
Net income (loss) attributable to Assured Guaranty Ltd.                     717,100,000
Other Subsidiaries
                     
Revenues                      
Net earned premiums                 904,100,000 1,168,200,000 895,200,000
Net investment income                 405,300,000 369,200,000 259,400,000
Net realized investment gains (losses)                 (18,000,000) (6,100,000) (32,900,000)
Net change in fair value of credit derivatives:                      
Realized gains and other settlements                 6,000,000 153,500,000 163,600,000
Net unrealized gains (losses)                 553,700,000 (155,100,000) (337,800,000)
Net change in fair value of credit derivatives                 559,700,000 (1,600,000) (174,200,000)
Equity in earnings of subsidiaries                 617,900,000 426,600,000 275,900,000
Other income                 (28,900,000) (223,200,000) (52,900,000)
Total Revenues                 2,440,100,000 1,733,100,000 1,170,500,000
Expenses                      
Loss and LAE                 453,700,000 406,400,000 395,100,000
Amortization of deferred acquisition costs                 50,600,000 41,700,000 18,100,000
Interest expenses                 21,100,000 21,700,000 4,900,000
Goodwill and settlements of pre-existing relationship                     (147,100,000)
Other operating expenses                 175,000,000 190,000,000 255,300,000
Total expenses                 700,400,000 659,800,000 526,300,000
Income (loss) before income taxes                 1,739,700,000 1,073,300,000 644,200,000
Total provision (benefit) for income taxes                 279,000,000 79,600,000 51,400,000
Net income (loss)                 1,460,700,000 993,700,000 592,800,000
Less: Noncontrolling interest of variable interest entities                     (1,200,000)
Net income (loss) attributable to Assured Guaranty Ltd.                     594,000,000
Consolidating Adjustments
                     
Revenues                      
Net earned premiums                 16,000,000 18,500,000 35,200,000
Net investment income                 (15,000,000) (15,000,000) (1,100,000)
Net realized investment gains (losses)                   4,000,000 200,000
Net change in fair value of credit derivatives:                      
Equity in earnings of subsidiaries                 (2,466,800,000) (1,929,600,000) (1,435,200,000)
Other income                 (4,600,000) (1,100,000) (12,700,000)
Total Revenues                 (2,470,400,000) (1,923,200,000) (1,413,600,000)
Expenses                      
Loss and LAE                 8,200,000 5,800,000 (1,300,000)
Amortization of deferred acquisition costs                 (19,700,000) (7,600,000) 35,800,000
Interest expenses                 (15,000,000) (15,000,000) (500,000)
Goodwill and settlements of pre-existing relationship                     170,400,000
Other operating expenses                 (8,500,000) (2,200,000) (37,600,000)
Total expenses                 (35,000,000) (19,000,000) 166,800,000
Income (loss) before income taxes                 (2,435,400,000) (1,904,200,000) (1,580,400,000)
Total provision (benefit) for income taxes                 12,700,000 12,000,000 6,600,000
Net income (loss)                 (2,448,100,000) (1,916,200,000) (1,587,000,000)
Net income (loss) attributable to Assured Guaranty Ltd.                     $ (1,587,000,000)