EX-12.1 4 a2187059zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12

ASSURED GUARANTY LTD.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions of U.S. dollars except for ratio amounts)

 
  2003   2004   2005   2006   2007   Six Months
Ended
June 30,
2008
 

Income (loss) before income taxes

  $ 246.2   $ 233.3   $ 229.6   $ 190.0   $ (463.0 ) $ 521.7  

Fixed charges

    6.9     11.8     14.5     14.8     24.7     12.2  

Income (loss) as adjusted

    253.1     245.1     244.1     204.8     (438.3 )   533.9  

Fixed charges:

                                     
 

Interest expensed

    5.7     10.7     13.5     13.8     23.5     11.6  
 

Portion of rents representative of the interest factor

    1.2     1.1     1.0     1.0     1.2     0.6  

Total fixed charges

    6.9     11.8     14.5     14.8     24.7     12.2  
                           

Ratio of earnings to fixed charges

    36.49     20.85     16.83     13.84     (17.74 )   43.76  
                           



QuickLinks

ASSURED GUARANTY LTD. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (in millions of U.S. dollars except for ratio amounts)