XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Noncontrolling Interest, Increase from Business Combination     $ 3,078  
Cash Flows from Operating Activities:        
Net income (loss) $ 14,433 $ 24,631 31,384 $ 48,174
Adjustments to reconcile net income to net cash provided by operating activities:        
Net amortization (accretion)     3,745 (1,298)
Realized (gain) loss on investment securities and related hedges, net (1,761) 1,291 (3,027) 167
Realized gain on distressed residential mortgage loans     (5,574) (4,290)
Unrealized loss on investment securities and related hedges, net 667 (4,716) 3,159 1,012
Gain on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations 0 0 0 (1,483)
Gain on remeasurement of existing membership interest in businesses acquired     (5,045) 0
Gain on bargain purchase on businesses acquired     (65) 0
Unrealized gain on loans and debt held in multi-family securitization trusts     (1,602) (19,046)
Net decrease in loans held for sale     432 10
(Recovery of) provision for loan losses (42) 112 (688) 548
Income from investments in limited partnerships and limited liability companies     (8,794) (5,856)
Distributions of income from investments in limited partnership and limited liability companies     9,602 3,924
Amortization of stock based compensation, net     514 458
Changes in operating assets and liabilities:        
Receivables and other assets     (1,060) 6,919
Accrued expenses and other liabilities     1,035 (14,667)
Net cash provided by operating activities     24,016 14,572
Payments to Acquire Businesses, Net of Cash Acquired     (28,455) 0
Cash Flows from Investing Activities:        
Restricted cash     (34,934) 3,167
Proceeds from Sale of Long-term Investments     177,874 0
Purchases of investment securities     (274,623) (5,265)
Payments to Acquire Available-for-sale Securities, Equity     5,423 (5,445)
Purchases of other assets     (81) (6)
Funding of mezzanine loans, equity and preferred equity investments     (8,430) (25,101)
Net proceeds (payments) on other derivative instruments settled during the period     2,996 (2,178)
Principal paydowns on investment securities - available for sale     58,602 37,748
Proceeds from Sale of Real Estate Held-for-investment     1,000 547
Proceeds from sales of loans held in multi-family securitization trusts     0 44,261
Net cash (used in) provided by investing activities     (17,422) 118,140
Cash Flows from Financing Activities:        
Net Proceeds from (payments made on) financing arrangements, including FHLBI advances and payments     3,280 (68,514)
Proceeds from issuance of securitized debt     167,724 0
Common stock issuance, net     98 31,832
Preferred stock issuance, net 0 86,862    
Payments made on residential collateralized debt obligations     (41,336) (41,572)
Early Repayment of Senior Debt     16,255  
Redemption of preferred equity       0
Net cash used in financing activities     (18,612) (101,849)
Net (Decrease) Increase in Cash and Cash Equivalents     (12,018) 30,863
Cash and Cash Equivalents - Beginning of Period     61,959 75,598
Cash and Cash Equivalents - End of Period 49,941 106,461 49,941 106,461
Supplemental Disclosure:        
Cash paid for interest 150,569 157,462    
Cash paid for income taxes 1,555 2,300    
Non-Cash Investment Activities:        
Sales of investment securities not yet settled 0 121,508    
Purchase of investment securities not yet settled 286,452 389,097    
Deconsolidation of multi-family loans held in securitization trusts 0 1,075,529    
Deconsolidation of multi-family collateralized debt obligations 0 1,031,268    
Common Stock        
Cash Flows from Financing Activities:        
Dividends paid     (52,515) (57,523)
Non-Cash Financing Activities:        
Dividends declared on stock to be paid in subsequent period 26,296 29,538 26,296 29,538
Preferred Stock        
Cash Flows from Financing Activities:        
Dividends paid     (6,450) (2,906)
Non-Cash Financing Activities:        
Dividends declared on stock to be paid in subsequent period $ 3,225 $ 3,087 3,225 3,087
Distressed Residential Mortgage Loans        
Cash Flows from Investing Activities:        
Principal repayments received on loans     13,245 11,634
Purchases of residential mortgage loans and distressed residential mortgage loans     (46,595) (30,038)
Distressed residential mortgage loans held in securitization trust, (net)        
Cash Flows from Investing Activities:        
Principal repayments received on loans     57,562 51,115
Multi-family collateralized debt obligations, at fair value        
Cash Flows from Investing Activities:        
Principal repayments received on loans     58,994 37,701
Residential collateralized debt obligations        
Cash Flows from Financing Activities:        
Payments made on residential collateralized debt obligations     (14,171) (12,334)
Collateralized Loan Obligation        
Cash Flows from Financing Activities:        
Payments made on residential collateralized debt obligations     $ (58,987) $ (37,694)