XML 31 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt and Debt Issuance Costs
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt and Debt Issuance Costs Debt and Debt Issuance Costs
The Company’s debt as at March 31, 2024, and December 31, 2023, was as follows:
(Thousands of U.S. Dollars)As at March 31, 2024As at December 31, 2023
Current
Credit facility$ $36,364 
6.25% Senior Notes, due February 2025 (“6.25% Senior Notes”)
24,828 — 
Unamortized debt issuance costs(151)(755)
$24,677 $35,609 
Long-Term
6.25% Senior Notes, due February 2025 (“6.25% Senior Notes”)
$ $24,828 
7.75% Senior Notes, due May 2027 (“7.75% Senior Notes”)
24,201 24,201 
9.50% Senior Notes, due October 2029 (“9.50% Senior Notes”)
587,590 487,590 
Unamortized Senior Notes discount(38,164)(27,958)
Unamortized Senior Notes issuance costs(17,465)(15,679)
556,162 492,982 
Long-term lease obligation (1)
26,937 26,550 
$583,099 $519,532 
Total Debt$607,776 $555,141 
(1) The current portion of the lease obligation has been included in accounts payable and accrued liabilities on the Company’s balance sheet and totaled $15.2 million as at March 31, 2024 (December 31, 2023 - $12.1 million).

Credit Facility

As at December 31, 2023, the Company had a $36.4 million balance outstanding under the Company’s credit facility. On February 6, 2024, the outstanding balance under the credit facility of $36.4 million was fully re-paid and the credit facility was terminated.

Senior Notes

On February 6, 2024, the Company issued an additional $100.0 million of 9.50% Senior Notes due October 2029 (the “new 9.50% Senior Notes”), and received cash proceeds of $88.0 million. The new 9.50% Senior Notes have the same terms and provisions as the previously issued $487.6 million 9.50% Senior Notes except for the issue price. The new 9.50% Senior Notes accrue interest from October 20, 2023, the date of issuance of previously issued 9.50% Senior Notes. The Company received a cash payment of $2.8 million related to the accrued interest of the new 9.50% Senior Notes.

Leases

During the three months ended March 31, 2024, the Company recorded three new finance leases totaling $6.1 million, which have lease terms ranging from two to three years and weighted average discount rates of 9.6%.

Interest Expense

The following table presents the total interest expense recognized in the accompanying interim unaudited condensed consolidated statements of operations:
Three Months Ended March 31,
(Thousands of U.S. Dollars)20242023
Contractual interest and other financing expenses$15,118 $11,055 
Amortization of debt issuance costs3,306 781 
$18,424 $11,836