XML 61 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Instruments, Fair Value Measurement, Credit Risk and Foreign Exchange Risk (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements The following table presents the Company’s fair value measurements of its financial instruments as of December 31, 2021 and 2020:
As at December 31,
20212020
(Thousands of U.S. Dollars)
Level 1
Assets
Investment$— $48,323 
PEF(1)
7,578 — 
$7,578 $48,323 
Liabilities
DSUs liability - long-term(3)
$4,346 $1,480 
6.25% Senior Notes
273,672 205,500 
7.75% Senior Notes
271,500206,865 
$549,518 $413,845 
Level 2
Assets
Derivative asset(2)
$219 $— 
Restricted cash and cash equivalents - long-term(1)
4,903 3,409 
$5,122 $3,409 
Liabilities
Derivative liability$2,976 $12,050 
Revolving credit facility66,987 188,704 
PSUs liability - current2,710805
PSUs liability - long-term(3)
9,372 2,475 
$82,045 $204,034 
Level 3
Liabilities
Asset retirement obligation$54,525 $48,214 

(1)The long-term portion of restricted cash and PEF are included in the other long-term assets on the Company’s balance sheet
(2) Included in the other current assets on the Company’s balance sheet
(3) Long-term DSUs and PSUs liabilities are included in the long-term equity compensation award liability on the Company’s balance sheet
Schedule of Losses or Gains on Financial Instruments Recognized
The following table presents gains or losses on derivatives and other instruments recognized in the accompanying consolidated statements of operations:
Year Ended December 31,
(Thousands of U.S. Dollars)202120202019
Commodity price derivative loss (gain)$48,723 $(220)$3,642 
Foreign currency derivative loss115 3,155 27 
Derivative instruments loss$48,838 $2,935 $3,669 
Unrealized investment loss (gain)$2,032 $46,883 $(49,884)
Loss on sale of investment1,355 — — 
Financial instruments (gain) loss(18)1,164 — 
Other financial instruments loss (gain)$3,369 $48,047 $(49,884)
Schedule of Price Risk Derivatives As at December 31, 2021, the Company had 3,000 bopd outstanding commodity price derivative positions and entered into additional 6,000 bopd commodity derivatives subsequent to year-end for a total hedging program presented as follows:
Period and Type of InstrumentVolume,
bopd
ReferenceSold Swap ($/bbl, Weighted Average)Sold Put ($/bbl, Weighted Average)Purchased Put ($/bbl, Weighted Average)Sold Call
($/bbl, Weighted Average)
Premium
($/bbl, Weighted Average)
Three-way Collars: January 1, to June 30, 20225,000 ICE Brent— 63.56 73.56 91.28 — 
Swaps: January 1, to June 30, 20223,000 ICE Brent80.41 — — — — 
Deferred Puts: January 1, to June 30, 20221,000 ICE Brent— — 70.00 — 4.00