XML 55 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense Reported
The income tax expense reported differs from the amount computed by applying the statutory rate to loss before income taxes for the following reasons:
 
Year Ended December 31,
(Thousands of U.S. Dollars)
2019
 
2018
 
2017
Income (loss) before income taxes
 
 
 
 
 
United States
$
(27,984
)
 
$
(14,610
)
 
$
(51,215
)
Foreign
123,959

 
166,097

 
88,545

 
95,975

 
151,487

 
37,330

Statutory rate (1)
33
%
 
37
%
 
35
%
Income tax expense expected
31,672

 
56,050

 
13,066

Impact of foreign taxes
9,387

 
7,011

 
12,310

Foreign currency translation
11,527

 
10,336

 
(118
)
Other local taxes
504

 
524

 
1,056

Stock-based compensation
430

 
324

 
2,001

Change in valuation allowance
3,429

 
(21,954
)
 
52,269

Non-deductible third party royalty in Colombia
2,240

 
3,194

 
3,194

Other permanent differences
(1,904
)
 
(6,614
)
 
(14,740
)
Total income tax expense
$
57,285

 
$
48,871

 
$
69,038

 
 
 
 
 
 
Effective tax rate
60
%
 
32
%
 
185
%
 
 
 
 
 
 
Current income tax expense
 
 
 
 
 
United States
$

 
$

 
$
3,457

Foreign
17,058

 
43,903

 
20,865

 
17,058

 
43,903

 
24,322

Deferred income tax expense
 
 
 
 
 
Foreign
40,227

 
4,968

 
44,716

Total income tax expense
$
57,285

 
$
48,871

 
$
69,038

(1) The tax rate in 2019 and 2018 is the statutory rate in Colombia. The tax rate in 2017 is the statutory rate in the U.S.
Schedule of Deferred Tax Assets and Liabilities
 
As at December 31,
(Thousands of U.S. Dollars)
2019
 
2018
Deferred tax assets
 

 
 

Tax benefit of operating loss carryforwards
$
73,096

 
$
51,042

Tax basis in excess of book basis
544

 
8,854

Foreign tax credits and other accruals
76,720

 
79,820

Tax benefit of capital loss carryforwards
22,710

 
32,737

Deferred tax assets before valuation allowance
173,070

 
172,453

Valuation allowance
(129,067
)
 
(127,016
)
 
44,003

 
45,437

Deferred tax liabilities
59,762

 
23,419

Net deferred tax (liabilities) assets
$
(15,759
)

$
22,018