XML 75 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share Capital (Tables)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Share Capital [Abstract]    
Stock options outstanding
The following options are outstanding as of December 31, 2011:
 
  
Number of
Outstanding
Options
  
Weighted Average
Exercise Price
$/Option
  
Number of
Nonvested
Options
  
Weighted Average
Grant-Date Fair Value
$/Option
 
Balance, December 31, 2010
  10,943,058  $3.49   5,516,691  $2.68 
Granted in 2011
  4,215,996   7.94   4,215,996   4.84 
Exercised in 2011
  (1,695,049)  (2.70)  -   - 
Vested in 2011
  -   -   (2,940,822)  (2.26)
Forfeited in 2011
  (600,003)  (6.70)  (576,669)  (4.06)
Balance, December 31, 2011
  12,864,002  $4.90   6,215,196  $4.22 
 
Assumptions used to estimate the fair value of stock option awards
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes option pricing model based on assumptions noted in the following table.
 
   
Year Ended December 31,
 
   
2011
  
2010
  
2009
 
Dividend yield (per share)
 $nil  $nil  $nil 
Volatility
 
75% to 81%
  
84% to 90%
  
94% to 98%
 
Weighted average volatility
  80%  89%  96%
Risk-free interest rate
 
0.4% to 1.4%
  
0.2% to 0.5%
  
0.4% to 0.6%
 
Weighted average risk-free interest rate
  1.2%  0.3%  0.5%
Expected term
 
4 to 6 years
  
3 years
  
3 years
 
 
Weighted average shares outstanding
Weighted average shares outstanding
  Year Ended December 31, 
   
2011
  
2010
  
2009
 
Weighted average number of common and exchangeable shares outstanding
  273,491,564   253,697,076   241,258,568 
Shares issuable pursuant to warrants
  2,708,183   3,750,781   9,503,818 
Shares issuable pursuant to stock options
  5,143,498   7,402,966   5,797,322 
Shares to be purchased from proceeds of stock options
  (56,243)  (545,992)  (2,969,605)
Weighted average number of diluted common and exchangeable shares outstanding
  281,287,002   264,304,831   253,590,103 
 
Range of exercise prices of stock options outstanding  
The table below summarizes stock options outstanding at December 31, 2011:
 
Range of Exercise Prices ($/option)
 
Number of
Outstanding
Options
  
Weighted Average
Exercise Price
$/Option
  
Weighted
Average
Expiry Years
 
0.50 to 2.00
  1,195,837   1.12   4.6 
2.01 to 3.50
  4,310,250   2.47   6.8 
3.51 to 5.50
  621,666   4.52   8.3 
5.51 to 7.00
  3,132,753   5.94   8.4 
7.01 to 8.40
  3,603,496   8.23   9.1 
Total
  12,864,002  $4.90   7.7 
Exercisable stock options  
The table below summarizes exercisable stock options at December 31, 2011:
 
Range of Exercise Prices ($/option)
Number of Exercisable
Options
 
Weighted AverageExercise
Price $/Option
 
Weighted Average Expiry
Years
0.50 to 2.00
1,195,837
 
$
1.12
 
4.6
2.01 to 3.50
4,128,583
 
$
2.47
 
6.8
3.51 to 5.50
283,332
 
$
4.47
 
7.8
5.51 to 7.00
      897,721
 
$
         5.90
 
           8.2
7.01 to 8.40
143,333
 
$
7.67
 
7.2
Total
6,648,806
 
$
2.89
 
6.6