XML 132 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS EQUITY (Tables)
6 Months Ended
Jun. 30, 2013
SCHEDULE OF ALLOCATION OF THE PROCEEDS FROM THE PRIVATE PLACEMENT [Table Text Block]
The following table sets out the allocation of the proceeds from the Private Placement:      
Proceeds of the private placement on June 7, 2010 $ 3,524,342  
Allocation of proceeds to Series C Warrants to investors   (718,698 )
Allocation of proceeds to beneficial conversion feature   (1,143,198 )
Amortization of discount resulting from the accounting for a beneficial conversion feature   1,143,198  
Convertible Series A Preferred Stock (net of fees and expenses) at December 31, 2010   2,805,644  
Preferred stock converted into common stock   (85,546 )
Convertible Series A Preferred Stock at December 31, 2011   2,720,098  
Preferred stock converted into common stock   (689,392 )
Convertible Series A Preferred Stock at December 31, 2012 and June 30, 2013 $ 2,030,706  
       
Proceeds of the private placement on June 28, 2010 $ 2,121,938  
Allocation of proceeds to Series C Warrants to investors   (418,668 )
Allocation of proceeds to beneficial conversion feature   (644,532 )
Amortization of discount resulting from the accounting for a beneficial conversion feature   644,532  
Convertible Series A Preferred Stock (net of fees and expenses) at December 31, 2010   1,703,270  
Preferred stock converted into common stock   (1,052,162 )
Convertible Series A Preferred Stock at December 31, 2011   651,108  
Preferred stock converted into common stock   (104,490 )
Convertible Series A Preferred Stock at December 31, 2012 and June 30, 2013 $ 546,618  
SCHEDULE OF RECONCILIATION OF THE WARRANT LIABILITIES [Table Text Block]
    Warrant  
    liabilities  
Balance at January 1, 2012 $ 144,411  
Change in fair value included in earnings   (144,238 )
Balance at December 31, 2012   173  
Change in fair value included in earnings   (173 )
Balance at June 30, 2013 $   -  
SCHEDULE OF WARRANTS ISSUED AND OUTSTANDING [Table Text Block]
          Weighted        
    Number of     Average     Average Remaining  
    underlying     Exercise     Contractual Life  
    shares     Price     (years)  
Balance, January 1, 2012   1,588,501     3.50     1.29  
Granted                  
Forfeited   (500,000 )   3.63     -  
Exercised   -     -     -  
Outstanding at December 31, 2012   1,088,501   $  3.44     0.45  
Granted   -     -     -  
Forfeited   (1,088,501 )   3.44     -  
Exercised   -     -        
Outstanding at June 30, 2013   -   $   -     -  
Exercisable at June 30, 2013   -   $   -     -