XML 50 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Rollforward of Level 3 Fair Value Measurements

The following table provides a rollforward of the Company’s Level 3 fair value measurements during the years ended December 31, 2017 and 2016:

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

Beginning balance

 

$

 

 

$

709,504

 

Change in fair value of warrant liability

 

 

 

 

 

(460,289

)

Conversion of warrants

 

 

 

 

 

(249,215

)

Ending balance

 

$

 

 

$

 

 

Summary of Computation of Net Income or Loss Per Share

The following table presents the computation of net income or loss per share:

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,141,255

 

 

$

3,733,707

 

 

$

(270,342

)

Accretion of dividends on preferred stock

 

 

 

 

 

(1,537,021

)

 

 

(2,444,954

)

Net income attributable to common stockholders - basic

 

$

1,141,255

 

 

$

2,196,686

 

 

$

(2,715,296

)

Accretion of dividends on preferred stock

 

 

 

 

 

125,205

 

 

 

 

Adjustment for change in fair value of warrant liability

 

 

 

 

 

(460,289

)

 

 

(85,325

)

Net income (loss) attributable to common stockholders - diluted

 

$

1,141,255

 

 

$

1,861,602

 

 

$

(2,800,621

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

9,485,271

 

 

 

3,373,316

 

 

 

651,593

 

Diluted

 

 

10,361,373

 

 

 

4,667,503

 

 

 

651,593

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

 

$

0.65

 

 

$

(4.17

)

Diluted

 

$

0.11

 

 

$

0.40

 

 

$

(4.30

)

 

Summary of Potentially Dilutive Securities

Potentially dilutive securities not included in the calculation of diluted net loss per share because to do so would be anti-dilutive are as follows (in common stock equivalent shares):

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Preferred redeemable convertible stock, including

   accumulated dividends

 

 

 

 

 

2,406,894

 

 

 

4,891,205

 

Employee stock options

 

 

513,869

 

 

 

 

 

 

756,692

 

Warrants outstanding

 

 

 

 

 

51,003

 

 

 

 

Series G preferred stock warrants outstanding

 

 

 

 

 

 

 

 

788,338

 

Total

 

 

513,869

 

 

 

2,457,897

 

 

 

6,436,235