XML 22 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Industry Segment and Geographic Information Industry Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Revenue by Reporting Segments
Information about our segment results for the years ended December 31, 2019, 2018, and 2017 were as follows:
Year ended December 31, 2019
 
 
 
 
 
 
Business
 
Consumer
 
Total
Revenues
 
 
 
 
 
Service revenues
$
719,514

 
$
340,462

 
$
1,059,976

Access and product revenues (1)
46,232

 
264

 
46,496

Service, access and product revenues
765,746

 
340,726

 
1,106,472

USF revenues
38,134

 
44,740

 
82,874

Total revenues
803,880

 
385,466

 
1,189,346

 
 
 
 
 
 
Cost of revenues
 
 
 
 
 
Service cost of revenues (2)
336,045

 
34,677

 
370,722

Access and product cost of revenues (1)
53,455

 
4,033

 
57,488

Service, access and product cost of revenues
389,500

 
38,710

 
428,210

USF cost of revenues
38,134

 
44,740

 
82,874

Total cost of revenues
427,634

 
83,450

 
511,084

 
 
 
 
 
 
Segment gross margin
 
 
 
 
 
Service margin
383,469

 
305,785

 
689,254

Access and product margin
(7,223
)
 
(3,769
)
 
(10,992
)
Gross margin ex-USF (Service, access and product margin)
376,246

 
302,016

 
678,262

USF margin

 

 

Segment gross margin
$
376,246

 
$
302,016

 
$
678,262

Segment gross margin %
 
 
 
 
 
Service margin %
53.3
%
 
89.8
%
 
65.0
%
Gross margin ex-USF (Service, access and product margin) %
49.1
%
 
88.6
%
 
61.3
%
Segment gross margin %
46.8
%
 
78.4
%
 
57.0
%

(1) Includes customer premise equipment, access, professional services, and shipping and handling.
(2) Excludes depreciation and amortization of $33,484, $4,683, and $38,167, respectively.

Year ended December 31, 2018
 
 
 
 
 
 
Business
 
Consumer
 
Total
Revenues
 
 
 
 
 
Service revenues
$
526,707

 
$
394,389

 
$
921,096

Access and product revenues (1)
50,068

 
559

 
50,627

Service, access and product revenues
576,775

 
394,948

 
971,723

USF revenues
31,369

 
45,690

 
77,059

Total revenues
608,144

 
440,638

 
1,048,782

 
 
 
 
 
 
Cost of revenues
 
 
 
 
 
Service cost of revenues (2)
239,096

 
47,439

 
286,535

Access and product cost of revenues (1)
58,081

 
5,289

 
63,370

Service, access and product cost of revenues
297,177

 
52,728

 
349,905

USF cost of revenues
31,374

 
45,716

 
77,090

Total cost of revenues
328,551

 
98,444

 
426,995

 
 
 
 
 
 
Segment gross margin
 
 
 
 
 
Service margin
287,611

 
346,950

 
634,561

Access and product margin
(8,013
)
 
(4,730
)
 
(12,743
)
Gross margin ex-USF (Service, access and product margin)
279,598

 
342,220

 
621,818

USF margin
(5
)
 
(26
)
 
(31
)
Segment gross margin
$
279,593

 
$
342,194

 
$
621,787

Segment gross margin %
 
 
 
 
 
Service margin %
54.6
%
 
88.0
%
 
68.9
%
Gross margin ex-USF (Service, access and product margin) %
48.5
%
 
86.6
%
 
64.0
%
Segment gross margin %
46.0
%
 
77.7
%
 
59.3
%

(1) Includes customer premise equipment, access, and shipping and handling.
(2) Excludes depreciation and amortization of $22,554, $5,200, and $27,754, respectively.

Year ended December 31, 2017
 
 
 
 
 
 
Business
 
Consumer
 
Total
Revenues
 
 
 
 
 
Service revenues
$
417,118

 
$
454,340

 
$
871,458

Access and product revenues (1)
54,971

 
525

 
55,496

Service, access and product revenues
472,089

 
454,865

 
926,954

USF revenues
26,833

 
48,499

 
75,332

Total revenues
498,922

 
503,364

 
1,002,286

 
 
 
 
 
 
Cost of revenues
 
 
 
 
 
Service cost of revenues (2)
184,054

 
80,454

 
264,508

Access and product cost of revenues (1)
57,906

 
7,208

 
65,114

Service and product cost of revenues
241,960

 
87,662

 
329,622

USF cost of revenues
26,833

 
48,499

 
75,332

Total cost of revenues
268,793

 
136,161

 
404,954

 
 
 
 
 
 
Segment gross margin
 
 
 
 
 
Service margin
233,064

 
373,886

 
606,950

Access and product margin
(2,935
)
 
(6,683
)
 
(9,618
)
Gross margin ex-USF (Service, access and product margin)
230,129

 
367,203

 
597,332

USF margin

 

 

Segment gross margin
$
230,129

 
$
367,203

 
$
597,332

Segment gross margin %
 
 
 
 
 
Service margin %
55.9
%
 
82.3
%
 
69.6
%
Gross margin ex-USF (Service, access and product margin) %
48.7
%
 
80.7
%
 
64.4
%
Segment gross margin %
46.1
%
 
72.9
%
 
59.6
%

(1) Includes customer premise equipment, access, and shipping and handling.
(2) Excludes depreciation and amortization of $20,100, $7,208, and $27,308, respectively.

A reconciliation of the total of the reportable segments' gross margin to consolidated income before provision for income taxes is as follows:
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
Total reportable gross margin
$
678,262

 
$
621,787

 
$
597,332

Sales and marketing
363,111

 
311,433

 
313,251

Engineering and development
69,460

 
52,139

 
29,630

General and administrative
152,672

 
135,324

 
122,537

Depreciation and amortization
86,256

 
70,980

 
72,523

Income from operations
$
6,763

 
$
51,911

 
$
59,391

 
 
 
 
 
 
Interest expense
$
(32,821
)
 
$
(15,068
)
 
$
(14,868
)
Other income (expense), net
(50
)
 
(318
)
 
1,270

Income before income taxes
$
(26,108
)
 
$
36,525

 
$
45,793


Revenue from External Customers by Geographic Area
Information about our operations by geographic location is as follows:
  
For the years ended December 31,
 
  
2019
 
2018
 
2017
Revenues:
 
 
 
 
 
United States
$
855,255

 
$
825,721

 
$
851,413

Canada
26,696

 
27,267

 
30,252

United Kingdom
66,723

 
49,430

 
28,309

Other Countries (1)
240,672

 
146,364

 
92,312

 
$
1,189,346

 
$
1,048,782

 
$
1,002,286


(1) No individual other international country represented greater than 10% of total revenue during the periods presented.
Long-Lived Assets by Geographic Area
  
December 31, 2019

 
December 31, 2018

Long-lived assets:
 
 
 
United States
$
640,277

 
$
596,820

United Kingdom
299,660

 
366,594

Israel
1,609

 
1,688

 
$
941,546

 
$
965,102