Acquisitions and Dispositiions Acquisition of Business (Tables)

12 Months Ended

Dec. 31, 2019

The table below summarizes the NVM assets acquired and liabilities assumed as of October 31, 2018:



	Preliminary Acquisition Date Fair Value as of December 31, 2018		Measurement Period Adjustments			Final Acquisition Date Fair Value
Assets
Cash and cash equivalents	$	1,994				$	1,994
Accounts receivable	13,747		(1,448		)	$	12,299
Other current assets	3,907		(565		)	$	3,342
Property and equipment	3,474					$	3,474
Intangible assets	154,300					$	154,300
Other assets	378					$	378
Total assets acquired	177,800		(2,013		)	175,787

Liabilities
Accounts payable	4,712					4,712
Accrued expenses	4,145		333			4,478
Deferred tax liabilities	7,756		(598		)	7,158
Deferred revenue	22,000		800			22,800
Total liabilities assumed	38,613		535			39,148

Net identifiable assets acquired	139,187		(2,548		)	136,639
Goodwill	210,992		2,548			213,540
Total purchase price	$	350,179	$	—		$	350,179

The following supplemental pro forma information represents the results of operations if Vonage had acquired NVM on January 1, 2018.

The table below summarizes the TokBox assets acquired and liabilities assumed as of August 1, 2018:



	Acquisition Date Fair Value
Assets
Cash and cash equivalents	$	557
Current assets	2,205
Property and equipment	124
Intangible assets	15,602
Deferred tax asset	92
Restricted cash	50
Total assets acquired	18,630

Liabilities
Accounts payable	371
Accrued expenses	6,003
Total liabilities assumed	6,374

Net identifiable assets acquired	12,256
Goodwill	20,650
Total purchase price	$	32,906

The following supplemental pro forma information represents the results of operations if Vonage had acquired TokBox on January 1, 2018.