XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangibles (Tables)
6 Months Ended
Jun. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill as follows:

 

 

 

 

 

 

 

Accumulated

 

 

Net

 

 

 

Gross

 

 

Impairment

 

 

Carrying

 

 

 

Amount

 

 

Loss

 

 

Value

 

December 31, 2015

 

$

29,647,191

 

 

$

(22,045,382

)

 

$

7,601,809

 

Acquisition - 99 Mgmt (Note 4)

 

 

5,936,000

 

 

 

 

 

 

5,936,000

 

June 30, 2016

 

$

35,583,191

 

 

$

(22,045,382

)

 

$

13,537,809

 

 

Changes in Carrying Amount of Intangible Assets

Changes in the carrying amount of intangible assets during the six months ended June 30, 2016 were as follows:

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

December 31, 2015

 

$

18,454,500

 

 

$

(7,502,330

)

 

$

10,952,170

 

Amortization

 

 

 

 

 

(1,125,407

)

 

 

(1,125,407

)

June 30, 2016

 

$

18,454,500

 

 

$

(8,627,737

)

 

$

9,826,763

 

 

Intangible Assets

Intangible assets as of June 30, 2016 and December 31, 2015 include the following:

 

 

 

 

 

June 30, 2016

 

 

December 31,

 

 

 

Useful

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

2015

 

 

 

Life (Years)

 

Value

 

 

Amortization

 

 

Net

 

 

Net

 

Management fee contracts

 

6 - 8

 

$

3,498,500

 

 

$

(2,822,807

)

 

$

675,693

 

 

$

893,723

 

Non-compete agreements

 

5

 

 

2,027,000

 

 

 

(1,458,925

)

 

 

568,075

 

 

 

771,161

 

Physician memberships

 

7

 

 

6,468,000

 

 

 

(3,388,000

)

 

 

3,080,000

 

 

 

3,542,000

 

Medicare provider agreements

 

20

 

 

3,930,000

 

 

 

(95,241

)

 

 

3,834,759

 

 

 

3,930,000

 

Trade name

 

5

 

 

381,000

 

 

 

(227,447

)

 

 

153,553

 

 

 

192,379

 

Service Contracts

 

10

 

 

2,150,000

 

 

 

(635,317

)

 

 

1,514,683

 

 

 

1,622,907

 

 

 

 

 

$

18,454,500

 

 

$

(8,627,737

)

 

$

9,826,763

 

 

$

10,952,170

 

 

Amortization Expense for Next Five Years Related to Intangible Assets

Amortization expense for the next five years related to these intangible assets is expected to be as follows:

 

Twelve months ending June 30,

 

 

 

 

2017

 

$

2,248,629

 

2018

 

 

1,808,554

 

2019

 

 

1,329,931

 

2020

 

 

713,931

 

2021

 

 

405,931

 

Thereafter

 

 

3,319,786