XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangibles
6 Months Ended
Jun. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles

Note 8 – Goodwill and Other Intangibles

Changes in the carrying amount of goodwill as follows:

 

 

 

 

 

 

 

Accumulated

 

 

Net

 

 

 

Gross

 

 

Impairment

 

 

Carrying

 

 

 

Amount

 

 

Loss

 

 

Value

 

December 31, 2015

 

$

29,647,191

 

 

$

(22,045,382

)

 

$

7,601,809

 

Acquisition - 99 Mgmt (Note 4)

 

 

5,936,000

 

 

 

 

 

 

5,936,000

 

June 30, 2016

 

$

35,583,191

 

 

$

(22,045,382

)

 

$

13,537,809

 

Goodwill and intangible assets with indefinite lives must be tested for impairment at least once a year. Carrying values are compared with fair values, and when the carrying value exceeds the fair value, the carrying value of the impaired asset is reduced to its fair value. The Company tests goodwill for impairment on an annual basis in the fourth quarter or more frequently if management believes indicators of impairment exist. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. The Company generally determines the fair value of its reporting units using the income approach methodology of valuation that includes the discounted cash flow method as well as other generally accepted valuation methodologies. If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, the Company performs the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill.

Changes in the carrying amount of intangible assets during the six months ended June 30, 2016 were as follows:

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

December 31, 2015

 

$

18,454,500

 

 

$

(7,502,330

)

 

$

10,952,170

 

Amortization

 

 

 

 

 

(1,125,407

)

 

 

(1,125,407

)

June 30, 2016

 

$

18,454,500

 

 

$

(8,627,737

)

 

$

9,826,763

 

 

Intangible assets as of June 30, 2016 and December 31, 2015 include the following:

 

 

 

 

 

June 30, 2016

 

 

December 31,

 

 

 

Useful

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

2015

 

 

 

Life (Years)

 

Value

 

 

Amortization

 

 

Net

 

 

Net

 

Management fee contracts

 

6 - 8

 

$

3,498,500

 

 

$

(2,822,807

)

 

$

675,693

 

 

$

893,723

 

Non-compete agreements

 

5

 

 

2,027,000

 

 

 

(1,458,925

)

 

 

568,075

 

 

 

771,161

 

Physician memberships

 

7

 

 

6,468,000

 

 

 

(3,388,000

)

 

 

3,080,000

 

 

 

3,542,000

 

Medicare provider agreements

 

20

 

 

3,930,000

 

 

 

(95,241

)

 

 

3,834,759

 

 

 

3,930,000

 

Trade name

 

5

 

 

381,000

 

 

 

(227,447

)

 

 

153,553

 

 

 

192,379

 

Service Contracts

 

10

 

 

2,150,000

 

 

 

(635,317

)

 

 

1,514,683

 

 

 

1,622,907

 

 

 

 

 

$

18,454,500

 

 

$

(8,627,737

)

 

$

9,826,763

 

 

$

10,952,170

 

 

Amortization expense for the three months ended June 30, 2016 and 2015 was $610,439 and $514,553, respectively.  Amortization expense for the six months ended June 30, 2016 and 2015 was $1,125,407 and $1,029,113, respectively.  

 

Amortization expense for the next five years related to these intangible assets is expected to be as follows:

 

Twelve months ending June 30,

 

 

 

 

2017

 

$

2,248,629

 

2018

 

 

1,808,554

 

2019

 

 

1,329,931

 

2020

 

 

713,931

 

2021

 

 

405,931

 

Thereafter

 

 

3,319,786