XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income (loss) $ 284,246us-gaap_ProfitLoss $ (1,317,516)us-gaap_ProfitLoss
Less: Loss from discontinued operations, net of tax (86,078)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (312,323)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income (loss) from continuing operations 370,324us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (1,005,193)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 1,381,507us-gaap_DepreciationDepletionAndAmortization 1,466,268us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation, net of cashless vesting 118,954us-gaap_ShareBasedCompensation 518,145us-gaap_ShareBasedCompensation
Provision for doubtful accounts 421,024us-gaap_HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts 361,517us-gaap_HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
Equity in earnings of affiliates (411,399)us-gaap_IncomeLossFromEquityMethodInvestments (527,083)us-gaap_IncomeLossFromEquityMethodInvestments
Changes in assets and liabilities:    
Accounts receivable, net of provision for doubtful accounts (137,980)us-gaap_IncreaseDecreaseInAccountsReceivable (261,174)us-gaap_IncreaseDecreaseInAccountsReceivable
Receivables from affiliates (9,270)us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent (6,985)us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent
Supplies inventories (127,251)us-gaap_IncreaseDecreaseInInventories (9,728)us-gaap_IncreaseDecreaseInInventories
Prepaid and other current assets 403,965us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (503,036)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (115,625)us-gaap_IncreaseDecreaseInOtherOperatingAssets 17,814us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 112,451us-gaap_IncreaseDecreaseInAccountsPayable (1,021,699)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (1,158,316)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,034,006us-gaap_IncreaseDecreaseInAccruedLiabilities
Other current liabilities (29,772)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (1,359,959)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other liabilities 103,653us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,856,826us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities from continuing operations 922,265us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,559,719us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash (used in) provided by operating activities from discontinued operations (38,625)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 76,726us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 883,640us-gaap_NetCashProvidedByUsedInOperatingActivities 1,636,445us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchase of property and equipment (282,187)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (358,112)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Disposal of property and equipment 98,414us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Distributions from affiliates 743,952us-gaap_EquityMethodInvestmentDividendsOrDistributions 625,296us-gaap_EquityMethodInvestmentDividendsOrDistributions
Net cash provided by investing activities 560,179us-gaap_NetCashProvidedByUsedInInvestingActivities 267,184us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Debt proceeds 1,750,391us-gaap_ProceedsFromIssuanceOfLongTermDebt 767,923us-gaap_ProceedsFromIssuanceOfLongTermDebt
Debt payments (1,352,324)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (1,618,869)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Preferred noncontrolling interests dividend (197,359)fdnh_PreferredMemberDividends (266,602)fdnh_PreferredMemberDividends
Distributions to noncontrolling interests (965,000)us-gaap_PaymentsToMinorityShareholders (910,128)us-gaap_PaymentsToMinorityShareholders
Net cash used in financing activities from continuing operations (764,292)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,027,676)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash used in financing activities from discontinued operations   (129,287)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash used in financing activities (764,292)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,156,963)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 679,527us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (253,334)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,860,025us-gaap_CashAndCashEquivalentsAtCarryingValue 4,212,076us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 3,539,552us-gaap_CashAndCashEquivalentsAtCarryingValue 3,958,742us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash Paid for Interest and Income Taxes:    
Interest expense 534,000us-gaap_InterestPaid 504,509us-gaap_InterestPaid
Interest expense, discontinued operations   62,234us-gaap_InterestPaidDiscontinuedOperations
Income taxes, continuing operations   $ 1,950,000us-gaap_IncomeTaxesPaid