XML 33 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Borrowings and Capital Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2015
Schedule of Short-Term Debt Obligations

The Company’s short-term debt obligations are as follows:

 

 

Rate (1)

 

 

March 31,

2015

 

 

December 31,

2014

 

Insurance premium financings

3.9 - 4.9%

 

 

$

410,766

 

 

$

456,784

 

Line of Credit - SNB

 

3.25%

 

 

 

1,500,000

 

 

 

 

Short-term debt

 

 

 

 

$

1,910,766

 

 

$

456,784

 

(1) Effective rate as of March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Applicable Margins Rate

The Applicable Margins are as follows:

 

 

Applicable Margin

Senior Debt Ratio

Revolving Loan

Term Loan

≥ 2.5x

3.75%

4.25%

< 2.5x, but ≥ 2.0x

3.25%

3.75%

< 2.0 x

2.75%

3.25%

 

Future Maturities of Long-Term Debt

At March 31, 2015, future maturities of long-term debt were as follows:

 

Twelve months ended March 31:

 

 

 

2016

$

5,158,510

 

2017

 

4,772,089

 

2018

 

4,580,032

 

2019

 

4,613,126

 

2020

 

4,626,908

 

Thereafter

 

4,954,187

 

 

Continuing Operations  
Schedule of Borrowings and Capital Lease Obligations

The Company’s long-term debt and capital lease obligations are as follows:

 

 

Rate (1)

 

 

Maturity

Date

 

March 31,

2015

 

 

December 31,

2014

 

Senior Lender:

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable

 

3.9%

 

 

Jul. 2021

 

$

24,875,000

 

 

$

25,750,000

 

Capital Lease Obligations

5.5 - 10.7%

 

 

Jan. 2017 -

Dec. 2020

 

 

3,829,852

 

 

 

4,010,767

 

Total

 

 

 

 

 

 

 

28,704,852

 

 

 

29,760,767

 

Less: Current portion of long-term debt

 

 

 

 

 

 

 

(5,158,510

)

 

 

(5,023,048

)

Long-term debt

 

 

 

 

 

 

$

23,546,342

 

 

$

24,737,719

 

(1) Effective rate as of March 31, 2015