XML 56 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangibles
3 Months Ended
Mar. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles

Note 5 – Goodwill and Other Intangibles

Changes in the carrying amount of goodwill are as follows:

 

 

 

 

 

 

 

Accumulated

 

 

Net

 

 

 

Gross

 

 

Impairment

 

 

Carrying

 

 

 

Amount

 

 

Loss

 

 

Value

 

December 31, 2014

 

$

23,019,309

 

 

$

(22,045,382

)

 

$

973,927

 

March 31, 2015

 

$

23,019,309

 

 

$

(22,045,382

)

 

$

973,927

 

 

Goodwill and intangible assets with indefinite lives must be tested for impairment at least once a year. Carrying values are compared with fair values, and when the carrying value exceeds the fair value, the carrying value of the impaired asset is reduced to its fair value. The Company tests goodwill for impairment on an annual basis in the fourth quarter or more frequently if management believes indicators of impairment exist. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. The Company generally determines the fair value of its reporting units using the income approach methodology of valuation that includes the discounted cash flow method as well as other generally accepted valuation methodologies. If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, the Company performs the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill.

Changes in the carrying amount of intangible assets during the three months ended March 31, 2015 were as follows:

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

December 31, 2014

 

$

14,524,500

 

 

$

(5,444,105

)

 

$

9,080,395

 

Amortization

 

 

 

 

 

(514,556

)

 

 

(514,556

)

March 31, 2015

 

$

14,524,500

 

 

$

(5,958,661

)

 

$

8,565,839

 

 

 

 

Intangible assets as of March 31, 2015 and December 31, 2014 include the following:

 

 

 

 

 

March 31, 2015

 

 

December 31,

 

 

 

Useful

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

2014

 

 

 

Life (Years)

 

Value

 

 

Amortization

 

 

Net

 

 

Net

 

Management fee contracts

 

6 - 8

 

$

3,498,500

 

 

$

(2,278,624

)

 

$

1,219,876

 

 

$

1,328,593

 

Non-compete

 

5

 

 

2,027,000

 

 

 

(951,210

)

 

 

1,075,790

 

 

 

1,177,333

 

Physician memberships

 

7

 

 

6,468,000

 

 

 

(2,233,000

)

 

 

4,235,000

 

 

 

4,466,000

 

Trade Name

 

5

 

 

381,000

 

 

 

(130,375

)

 

 

250,625

 

 

 

270,038

 

Service Contracts

 

10

 

 

2,150,000

 

 

 

(365,452

)

 

 

1,784,548

 

 

 

1,838,431

 

 

 

 

 

$

14,524,500

 

 

$

(5,958,661

)

 

$

8,565,839

 

 

$

9,080,395

 

 

Amortization expense for the three months ended March 31, 2015 and 2014 was $514,556 and $513,867 respectively.

 

Amortization expense for the next five years related to these intangible assets is expected to be as follows:

Twelve months ended March 31,

 

 

 

 

2016

 

$

2,057,698

 

2017

 

 

2,057,698

 

2018

 

 

1,820,869

 

2019

 

 

1,166,026

 

2020

 

 

754,000

 

Thereafter

 

 

709,548