XML 66 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Options, Grants and Warrants (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Assumptions used to Value Option and Warrant Grants

The assumptions used to value the option and warrant grants are as follows:

 

 

 

2014

 

2013

Expected life (in years)

 

2.5

 

 

2.5 – 5.0

 

Volatility

 

58

%

 

73 – 76

%

Risk free interest rate

 

0.35

%

 

0.46 – 1.32

%

Dividend yield

 

0

%

 

0

%

 

Information with Respect to Stock Options and Warrants Outstanding

Information with respect to stock options and warrants outstanding follows:

 

 

 

 

 

Shares

 

 

Average

Exercise

Price

 

Outstanding at January 1, 2013

 

 

 

$

 

Reverse acquisition – warrants

 

857,242

 

 

 

15.40

 

Reverse acquisition – options

 

56,250

 

 

 

13.30

 

Granted – warrants

 

866,364

 

 

 

13.26

 

Granted – options

 

60,000

 

 

 

4.30

 

Forfeited – options

 

(3,750

)

 

 

40.00

 

Outstanding at December 31, 2013

 

1,836,106

 

 

 

12.91

 

Granted – warrants

 

1,500

 

 

 

5.00

 

Forfeited – options

 

(2,000

)

 

 

12.50

 

Forfeited – warrants

 

(229,650

)

 

 

15.82

 

Outstanding at December 31, 2014

 

1,605,956

 

 

 

12.50

 

 

 

 

 

 

Options and Warrants Outstanding

 

Options and Warrants

Exercisable

 

 

 

Shares

Outstanding

at 12/31/14

 

Average

Remaining

Life (Years)

 

Average

Exercise

Price

 

Shares

Outstanding

At 12/31/14

 

Average

Exercise

Price

 

Less than $5.00

 

102,000

 

4.6

 

$

4.59

 

82,000

 

$

4.66

 

$5.01 to $10.00

 

193,750

 

3.6

 

 

10.00

 

193,750

 

 

10.00

 

Greater than $10.00

 

1,310,206

 

3.9

 

 

13.48

 

1,310,046

 

 

13.48

 

Total

 

1,605,956

 

 

 

 

 

 

1,585,796

 

 

 

 

 

Information with respect to Restricted Stock Awards

Information with respect to the Company’s restricted stock awards follows:

 

 

 

 

Unvested Restricted Stock Awards

 

 

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

Unvested at January 1, 2013

 

 

 

$

 

Reverse acquisition

 

4,375

 

 

 

11.11

 

Granted

 

23,000

 

 

 

4.90

 

Vested

 

(1,375

)

 

 

28.80

 

Forfeited

 

 

 

 

 

Unvested at December 31, 2013

 

26,000

 

 

 

4.70

 

Granted

 

971,755

 

 

 

3.62

 

Vested

 

(212,415

)

 

 

3.71

 

Forfeited

 

(3,000

)

 

 

4.90

 

Unvested at December 31, 2014

 

782,340

 

 

$

3.62