XML 74 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Income Taxes

Note 12 – Income Taxes

Prior to July 22, 2013, FSA’s and FSHA’s member had elected to have FSA’s and FSHA’s income taxed as an S Corporation under provisions of the Internal Revenue Code and a similar section of the state income tax law.  Therefore, taxable income or loss is reported to the individual member for inclusion in its tax returns and no provision for income taxes is included in the Company’s consolidated financial statements for periods prior to July 22, 2013.  The pro forma income information provides an adjustment for income tax expense as if FSA and FSHA had been a C Corporation prior to July 22, 2013 at an assumed combined federal and state effective tax rate of 38%, which approximates the calculated statutory tax rates for the periods.

The income tax provision for the years ended December 31, 2014 and 2013 consists of:

 

 

 

2014

 

 

2013

 

Current (provision) benefit

 

$

(302,464

)

 

$

(4,078,826

)

Deferred benefit

 

 

1,619,321

 

 

 

378,781

 

Increase in valuation allowance

 

 

(465,069

)

 

 

(77,068

)

Total (provision) benefit

 

$

851,788

 

 

$

(3,777,113

)

Tax benefit, discontinued operations

 

$

219,083

 

 

$

514,371

 

 

Deferred income tax assets and liabilities as of December 31, 2014 and 2013 are comprised of:

 

 

 

2014

 

 

2013

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

Accounts receivable

 

$

4,512

 

 

$

135,983

 

Accounts payable

 

 

712,683

 

 

 

1,131,070

 

Accrued liabilities

 

 

260,655

 

 

 

338,901

 

Deferred rent and lease incentives

 

 

3,856,114

 

 

 

2,353,514

 

Stock compensation

 

 

 

 

 

202,453

 

Other assets

 

 

54,836

 

 

 

54,836

 

Total deferred tax assets

 

 

4,888,800

 

 

 

4,216,757

 

Valuation allowance

 

 

(779,358

)

 

 

(314,289

)

Net deferred tax assets

 

 

4,109,442

 

 

 

3,902,468

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Fixed assets

 

 

(1,267,740

)

 

 

(1,158,897

)

Intangible assets

 

 

(1,103,847

)

 

 

(1,725,099

)

Equity investments in affiliates

 

 

(861,869

)

 

 

(1,330,295

)

Prepaid and other current assets

 

 

(207,976

)

 

 

(174,419

)

Total deferred tax liabilities

 

 

(3,441,432

)

 

 

(4,388,710

)

Net deferred tax asset (liability)

 

$

668,010

 

 

$

(486,242

)

 

The balance sheet classification of deferred income tax assets (liabilities) at December 31, 2014 and 2013 follows:

 

 

 

2014

 

 

2013

 

Current

 

$

775,248

 

 

$

2,118,637

 

Long-term

 

 

(107,238

)

 

 

(2,604,879

)

Total

 

$

668,010

 

 

$

(486,242

)

 

The change in the Company’s valuation allowance on deferred tax assets during the years ended December 31, 2014 and 2013 follows:

 

 

 

2014

 

 

2013

 

Beginning valuation allowance

 

$

314,289

 

 

$

 

Reverse acquisition

 

 

 

 

 

237,221

 

Change in valuation allowance

 

 

465,069

 

 

 

77,068

 

Ending valuation allowance

 

$

779,358

 

 

$

314,289

 

 

The Company’s effective income tax rate for continuing operations differs from the U.S. Federal statutory rate as follows:

 

 

 

2014

 

 

2013

 

Federal statutory rate

 

 

34

%

 

 

34

%

State

 

 

4

%

 

 

4

%

Adjustment to prior year accrual

 

 

-23

%

 

 

 

Permanent and other adjustments

 

 

-10

%

 

 

 

Changes in valuation allowances

 

 

23

%

 

 

-1

%

Noncontrolling

 

 

-72

%

 

 

16

%

Impairment of goodwill

 

 

 

 

 

-79

%

Impairment of investment

 

 

 

 

 

-6

%

Other

 

 

2

%

 

 

-4

%

Effective income tax rate

 

 

-42

%

 

 

-36

%

 

The amount of income taxes the Company pays is subject to ongoing examinations by federal and state tax authorities.  To date, there have been no reviews performed by federal or state tax authorities on any of the Company’s previously filed returns.  The Company’s 2008, 2009 and 2011 and later tax returns are still subject to examination.

At the time of the Foundation reverse acquisition, Graymark had federal and state net operating loss carryforwards in excess of $30 million.  Due to the change of control resulting from the Foundation reverse acquisition, the Company will not be able to utilize the loss carryforwards.