XML 78 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Discontinued Operations
12 Months Ended
Dec. 31, 2014
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations

Note 5 – Discontinued Operations

Prior to the reverse acquisition, Graymark committed to a plan to divest of or close certain sleep diagnostic and sleep therapy locations.  The decision was based on a combination of the financial performance of the facilities and the shift in focus to the business model of Foundation.  As a result of the pending closure or sale of these locations, the related assets, liabilities, results of operations and cash flows were classified as discontinued operations which were acquired by the Company in the reverse acquisition.

Under the plan, from July 2013 to October 2013, Graymark closed or sold 24 sleep diagnostic locations including both IDTF and contracted locations in Georgia, Iowa, Kansas, Missouri, Nevada, Oklahoma and Texas and 5 sleep therapy locations in Iowa, Kansas, Nevada, Oklahoma and Texas.

As part of the reverse acquisition, the Company acquired the special charge liability of $475,570 related to the estimated closing costs resulting from the plan to sell or close the sleep diagnostic and therapy locations.  For the years ended December 31, 2014 and 2013, the activity in the acquired accruals for restructuring charges established for lease termination and other exit costs were as follows:

 

 

 

Lease Termination Cost

 

 

Other Exit Cost

 

 

Total

 

Acquired balance at July 22, 2013

 

$

335,028

 

 

$

140,542

 

 

$

475,570

 

Adjustments

 

 

(172,685

)

 

 

 

 

 

(172,685

)

Cash Payments

 

 

(84,108

)

 

 

(140,542

)

 

 

(224,650

)

Balance at December 31, 2013

 

 

78,235

 

 

 

 

 

 

78,235

 

Adjustments

 

 

102,761

 

 

 

 

 

 

102,761

 

Cash Payments

 

 

(70,575

)

 

 

 

 

 

(70,575

)

Balance at December 31, 2014

 

$

110,421

 

 

$

 

 

$

110,421

 

 

Additional charges may be recorded in future periods dependent upon the Company’s ability to sub-lease or otherwise mitigate future lease costs at closed facilities.

The operating results of the discontinued sleep diagnostic and therapy locations and the Company’s other discontinued operations for the year ended December 31, 2014 and from July 22, 2013 to December 31, 2013 are summarized below:

 

 

 

2014

 

 

July 22 to

December 31,

2013

 

Revenue

 

$

123,728

 

 

$

877,362

 

Loss before taxes

 

$

(576,535

)

 

$

(1,353,609

)

Income tax benefit

 

 

219,083

 

 

 

514,371

 

Loss from discontinued operations, net of tax

 

$

(357,452

)

 

$

(839,238

)

 

The balance sheet items for discontinued operations as of December 31, 2014 and 2013 are summarized below:

 

 

2014

 

 

2013

 

Cash and cash equivalents

$

8,148

 

 

$

49,252

 

Accounts receivable, net of allowances

 

 

 

 

222,943

 

Inventories

 

 

 

 

1,893

 

Other current assets

 

334,293

 

 

 

244,541

 

Total current assets

 

342,441

 

 

 

518,629

 

Fixed assets, net

 

165,285

 

 

 

426,228

 

Other assets

 

 

 

 

150,000

 

Total non-current assets

 

165,285

 

 

 

576,228

 

Total assets

$

507,726

 

 

$

1,094,857

 

Payables and accrued liabilities

$

839,791

 

 

$

1,557,771

 

Short-term debt

 

 

 

 

3,994,932

 

Current portion of long-term debt

 

 

 

 

67,994

 

Total current liabilities

 

839,791

 

 

 

5,620,697

 

Long-term debt, net of current portion

 

 

 

 

9,969

 

Total liabilities

$

839,791

 

 

$

5,630,666

 

 

The Company’s borrowings and capital lease obligations included in discontinued operations as of December 31, 2014 and 2013 are as follows:

 

 

 

2014

 

 

2013

 

Short-term debt

 

 

 

 

 

 

 

 

Arvest Bank

 

$

 

 

$

3,994,932

 

Long-term Debt

 

 

 

 

 

 

 

 

Sleep center notes payable

 

 

 

 

 

28,723

 

Equipment capital leases

 

 

 

 

 

49,389

 

Total

 

 

 

 

 

78,112

 

Less: Current portion of long term debt

 

 

 

 

 

(68,143

)

Long term debt

 

$

 

 

$

9,969