XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Statements Of Operations    
NET REVENUE $ 26,399,916 $ 19,472,015
OPERATING EXPENSES:    
Cost of revenues 20,845,516 14,673,811
Selling, general and administrative 9,214,410 8,186,511
Depreciation and amortization 380,951 242,650
Total operating expenses 30,440,877 23,102,972
LOSS FROM OPERATIONS (4,040,961) (3,630,957)
OTHER INCOME (EXPENSE):    
Derivative (expense) income 2,149,951 (894,512)
Adjustment to estimates recorded at acquisition 431,919   
Interest expense, net (44,270) (86,040)
Interest expense - debt discount    (353,656)
Goodwill impairment (4,472,089) (4,378,182)
Intangibles impairment (238,803)   
Other income (expense) 87,799 45,698
Total other (expense) income (2,085,493) (5,666,692)
INCOME (LOSS) BEFORE INCOME TAXES (6,126,454) (9,297,649)
INCOME TAX BENEFIT (EXPENSE)    (396,000)
NET INCOME (LOSS) (6,126,454) (9,693,649)
PREFERRED STOCK DIVIDENDS (1,280,408) (321,218)
DEEMED DIVIDEND ON PREFERRED STOCK (509,184) (1,160,278)
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS $ (7,916,046) $ (11,175,145)
Net income (loss) per share:    
Basic $ (0.33) $ (0.79)
Diluted $ (0.33) $ (0.79)
Weighted average number of shares:    
Basic 24,052,686 14,057,162
Diluted 24,052,686 14,057,162