XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 5,520 $ 4,238
Adjustments to reconcile consolidated net income to net cash flows from operating activities:    
Depreciation and amortization 6,688 7,049
Stock compensation expense 360 332
Noncash interest income, net (25) (27)
Other, net (56) 285
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:    
Accounts receivable (256) (104)
Prepaid expenses and other assets (79) (111)
Accounts payable, accrued liabilities and other (258) 321
Receivables from and payables to related party (8) (56)
Net cash flows from operating activities 11,886 11,927
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (6,456) (5,536)
Change in accrued expenses related to capital expenditures 284 (51)
Other, net (232) 59
Net cash flows from investing activities (6,404) (5,528)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 21,528 15,263
Repayments of long-term debt (15,659) (9,651)
Borrowings (repayments) of loans payable - related parties, net (290) 13
Payments for debt issuance costs (71) (76)
Distributions to parent (11,134) (12,373)
Contributions from parent 86 2
Distributions to noncontrolling interest (1) (1)
Other, net (21) (82)
Net cash flows from financing activities (5,562) (6,905)
NET DECREASE IN CASH AND CASH EQUIVALENTS (80) (506)
CASH AND CASH EQUIVALENTS, beginning of period 321 710
CASH AND CASH EQUIVALENTS, end of period 241 204
CASH PAID FOR INTEREST 3,230 3,024
CASH PAID FOR TAXES $ 37 $ 34