-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, G6CzGeEQHXJZmxuKxExlzd5NDgW50X6/5pYhB8xyGT9WrI0dCpBSJ5/ufCAOhc7S Hvycy5UYPfZJJXaKeASVNA== 0001071787-04-000101.txt : 20040106 0001071787-04-000101.hdr.sgml : 20040106 20040106115231 ACCESSION NUMBER: 0001071787-04-000101 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20031225 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003-JI3 CENTRAL INDEX KEY: 0001271366 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103821-50 FILM NUMBER: 04508539 BUSINESS ADDRESS: STREET 1: 155 N. LAKE AVE CITY: PASADENA STATE: CA ZIP: 91302 BUSINESS PHONE: 8183044428 MAIL ADDRESS: STREET 1: 155 N. LAKE AVE CITY: PASADENA STATE: CA ZIP: 91302 8-K 1 cw03j13_8k0312.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2003 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2003 -J13) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW CHL Mortgage Pass-Through Trust Series 2003 -J13 On December 25, 2003, The Bank of New York, as Trustee for CW, CHL Mortgage Pass-Through Trust Series 2003 -J13, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of November 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, CHL Mortgage Pass-Through Trust Series 2003 -J13 relating to the distribution date of December 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of November 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2003 Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2003 -J13 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 110,884,000.00 5.250000% 1,057,000.00 485,117.50 1,542,117.50 0.00 0.00 1A2 64,602,000.00 5.250000% 1,405,854.54 282,633.75 1,688,488.29 0.00 0.00 1A3 16,281,000.00 5.250000% 0.00 71,229.37 71,229.37 0.00 0.00 1A4 30,000,000.00 5.250000% 521,440.06 131,250.00 652,690.06 0.00 0.00 1A5 13,601,000.00 5.250000% 76,453.12 59,504.38 135,957.50 0.00 0.00 1A6 12,229,000.00 5.250000% 0.00 53,501.88 53,501.88 0.00 0.00 1A7 17,275,000.00 5.250000% 0.00 0.00 0.00 0.00 0.00 1A8 200,000.00 5.250000% 0.00 0.00 0.00 0.00 0.00 1A9 30,364,000.00 5.250000% 0.00 132,842.50 132,842.50 0.00 0.00 1X 182,695,118.00 0.545411% 0.00 83,036.61 83,036.61 0.00 0.00 2A1 34,053,000.00 5.250000% 77,483.64 148,981.87 226,465.52 0.00 0.00 2A2 1,642,000.00 5.250000% 3,736.18 7,183.75 10,919.93 0.00 0.00 2X 24,815,629.00 0.453999% 0.00 9,388.56 9,388.56 0.00 0.00 3A1 48,681,000.00 5.000000% 583,598.79 202,837.50 786,436.29 0.00 0.00 3X 35,898,876.00 0.458645% 0.00 13,720.71 13,720.71 0.00 0.00 PO 1,352,404.79 0.000000% 5,714.67 0.00 5,714.67 0.00 0.00 Residual AR 100.00 5.250000% 100.00 0.45 100.45 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 4,491,200.00 5.217993% 14,456.90 19,529.21 33,986.11 0.00 0.00 B1 1,757,500.00 5.217993% 5,657.29 7,642.19 13,299.47 0.00 0.00 B2 1,171,700.00 5.217993% 3,771.63 5,094.94 8,866.57 0.00 0.00 B3 781,100.00 5.217993% 2,514.31 3,396.48 5,910.79 0.00 0.00 B4 585,900.00 5.217993% 1,885.98 2,547.69 4,433.66 0.00 0.00 B5 586,539.34 5.217993% 1,888.03 2,550.47 4,438.50 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 390,538,444.13 - 3,761,555.15 1,721,989.78 5,483,544.94 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 109,827,000.00 0.00 1A2 63,196,145.46 0.00 1A3 16,281,000.00 0.00 1A4 29,478,559.94 0.00 1A5 13,524,546.88 0.00 1A6 12,229,000.00 0.00 1A7 17,350,578.13 0.00 1A8 200,875.00 0.00 1A9 30,364,000.00 0.00 1X 179,953,842.04 0.00 2A1 33,975,516.36 0.00 2A2 1,638,263.82 0.00 2X 24,757,488.86 0.00 3A1 48,097,401.21 0.00 3X 35,550,184.04 0.00 PO 1,346,690.12 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 4,476,743.10 0.00 B1 1,751,842.71 0.00 B2 1,167,928.37 0.00 B3 778,585.69 0.00 B4 584,014.02 0.00 B5 584,651.31 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 386,853,342.10 - - --------------------------------------------------------------------------------
Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2003 -J13 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 110,884,000.00 5.250000% 12669FGK3 9.532484 4.375000 990.467516 1A2 64,602,000.00 5.250000% 12669FGL1 21.761780 4.375000 978.238220 1A3 16,281,000.00 5.250000% 12669FGM9 0.000000 4.375000 1,000.000000 1A4 30,000,000.00 5.250000% 12669FGN7 17.381335 4.375000 982.618665 1A5 13,601,000.00 5.250000% 12669FGP2 5.621140 4.375000 994.378860 1A6 12,229,000.00 5.250000% 12669FGQ0 0.000000 4.375000 1,000.000000 1A7 17,275,000.00 5.250000% 12669FGR8 0.000000 0.000000 1,004.375000 1A8 200,000.00 5.250000% 12669FGS6 0.000000 0.000000 1,004.375000 1A9 30,364,000.00 5.250000% 12669FGT4 0.000000 4.375000 1,000.000000 1X 182,695,118.00 0.545411% 12669FGU1 0.000000 0.454509 984.995352 2A1 34,053,000.00 5.250000% 12669FGV9 2.275384 4.375000 997.724616 2A2 1,642,000.00 5.250000% 12669FHW6 2.275384 4.375000 997.724616 2X 24,815,629.00 0.453999% 12669FGW7 0.000000 0.378333 997.657116 3A1 48,681,000.00 5.000000% 12669FGX5 11.988225 4.166667 988.011775 3X 35,898,876.00 0.458645% 12669FGY3 0.000000 0.382204 990.286828 PO 1,352,404.79 0.000000% 12669FGZ0 4.225562 0.000000 995.774438 Residual AR 100.00 5.250000% 12669FHA4 1,000.000000 4.463726 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 4,491,200.00 5.217993% 12669FHB2 3.218939 4.348328 996.781061 B1 1,757,500.00 5.217993% 12669FHC0 3.218939 4.348328 996.781061 B2 1,171,700.00 5.217993% 12669FHD8 3.218939 4.348328 996.781061 B3 781,100.00 5.217993% 12669FGD9 3.218939 4.348328 996.781061 B4 585,900.00 5.217993% 12669FGE7 3.218939 4.348328 996.781061 B5 586,539.34 5.217993% 12669FGF4 3.218939 4.348328 996.781061 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 390,538,444.13 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2003 -J13 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 300,635,449.55 36,816,212.79 49,401,679.76 Loan count 587 90 96 Avg loan rate 5.823784% 5.768960% 5.568852% Prepay amount 2,274,497.64 12,757.36 144,502.23 Prin balance 0.00 0.00 0.00 Loan count 0 0 0 Avg loan rate 0.000000% 0.000000% 0.000000% Prepay amount 0.00 0.00 0.00 Total ----- Prin balance 386,853,342.10 Loan count 773 Avg loan rate 5.79 Prepay amount 2,431,757.23 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 63,097.77 7,687.45 10,354.16 Sub servicer fees 615.68 0.00 0.00 Trustee fees 2,277.29 276.75 375.00 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Master serv fees 0.00 0.00 0.00 Sub servicer fees 0.00 0.00 0.00 Trustee fees 0.00 0.00 0.00 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 81,139.38 Sub servicer fees 615.68 Trustee fees 2,929.04 Agg advances N/A Adv this period 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts - ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 3,036,386.38 368,997.68 499,999.94 Special Hazard 3,905,384.00 0.00 0.00 Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 3,905,384.00 Special Hazard 3,905,384.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.607281% 100.000000% 381,164,504.79 ----------------------------------------------------------------------------- Junior 2.392719% 0.000000% 9,343,765.20 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 5,483,544.94 5,483,544.94 Principal remittance amount 3,761,555.15 3,761,555.15 Interest remittance amount 1,721,989.78 1,721,989.78 -----END PRIVACY-ENHANCED MESSAGE-----