XML 72 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loss Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Numerator:        
Allocation of undistributed earnings $ (119,265) $ (67,748) $ (165,092) $ (110,296)
Denominator:        
Weighted-average common shares outstanding (in shares) 134,132 128,241 133,073 126,864
Basic net loss per share attributable to common shockholders (in dollars per share) $ (0.89) $ (0.53) $ (1.24) $ (0.87)
Numerator:        
Allocation of undistributed earnings for basic computation $ (119,265) $ (67,748) $ (165,092) $ (110,296)
Diluted net loss per share attributable to common stockholders (in dollars per share) $ (0.89) $ (0.53) $ (1.24) $ (0.87)
Add:        
Number of shares used in diluted calculation (in shares) 134,132 128,241 133,073 126,864
Class A Common Stock [Member]        
Numerator:        
Allocation of undistributed earnings $ (105,430) $ (59,469) $ (145,784) $ (96,649)
Denominator:        
Weighted-average common shares outstanding (in shares) 118,573 112,569 117,509 111,167
Basic net loss per share attributable to common shockholders (in dollars per share) $ (0.89) $ (0.53) $ (1.24) $ (0.87)
Numerator:        
Allocation of undistributed earnings for basic computation $ (105,430) $ (59,469) $ (145,784) $ (96,649)
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares $ (13,835) $ (8,279) $ (19,308) $ (13,647)
Diluted net loss per share attributable to common stockholders (in dollars per share) $ (0.89) $ (0.53) $ (1.24) $ (0.87)
Allocation of undistributed earnings $ (119,265) $ (67,748) $ (165,092) $ (110,296)
Add:        
Conversion of Class B to Class A common shares outstanding (in shares) 15,559 15,672 15,564 15,697
Number of shares used in diluted calculation (in shares) 134,132 128,241 133,073 126,864
Class B Common Stock [Member]        
Numerator:        
Allocation of undistributed earnings $ (13,835) $ (8,279) $ (19,308) $ (13,647)
Denominator:        
Weighted-average common shares outstanding (in shares) 15,559 15,672 15,564 15,697
Basic net loss per share attributable to common shockholders (in dollars per share) $ (0.89) $ (0.53) $ (1.24) $ (0.87)
Numerator:        
Allocation of undistributed earnings for basic computation $ (13,835) $ (8,279) $ (19,308) $ (13,647)
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares $ 0 $ 0 $ 0 $ 0
Diluted net loss per share attributable to common stockholders (in dollars per share) $ (0.89) $ (0.53) $ (1.24) $ (0.87)
Allocation of undistributed earnings $ (13,835) $ (8,279) $ (19,308) $ (13,647)
Add:        
Conversion of Class B to Class A common shares outstanding (in shares) 0 0 0 0
Number of shares used in diluted calculation (in shares) 15,559 15,672 15,564 15,697