XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loss Per Share (Tables)
 6 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
Calculation of basic and diluted net income per share
The following table presents the calculation of basic and diluted net loss per share attributable to common stockholders (in thousands, except per share data):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
 
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
Basic net loss per share attributable to common stockholders:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of undistributed earnings
$
(105,430
)
 
$
(13,835
)
 
$
(59,469
)
 
$
(8,279
)
 
$
(145,784
)
 
$
(19,308
)
 
$
(96,649
)
 
$
(13,647
)
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
118,573

 
15,559

 
112,569

 
15,672

 
117,509

 
15,564

 
111,167

 
15,697

Basic net loss per share attributable to common stockholders
$
(0.89
)
 
$
(0.89
)
 
$
(0.53
)
 
$
(0.53
)
 
$
(1.24
)
 
$
(1.24
)
 
$
(0.87
)
 
$
(0.87
)
Diluted net loss per share attributable to common stockholders:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of undistributed earnings for basic computation
$
(105,430
)
 
$
(13,835
)
 
$
(59,469
)
 
$
(8,279
)
 
$
(145,784
)
 
$
(19,308
)
 
$
(96,649
)
 
$
(13,647
)
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
(13,835
)
 
—

 
(8,279
)
 
—

 
(19,308
)
 
—

 
(13,647
)
 
—

Allocation of undistributed earnings
$
(119,265
)
 
$
(13,835
)
 
$
(67,748
)
 
$
(8,279
)
 
$
(165,092
)
 
$
(19,308
)
 
$
(110,296
)
 
$
(13,647
)
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used in basic calculation
118,573

 
15,559

 
112,569

 
15,672

 
117,509

 
15,564

 
111,167

 
15,697

Weighted-average effect of dilutive securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion of Class B to Class A common shares outstanding
15,559

 
—

 
15,672

 
—

 
15,564

 
—

 
15,697

 
—

Number of shares used in diluted calculation
134,132

 
15,559

 
128,241

 
15,672

 
133,073

 
15,564

 
126,864

 
15,697

Diluted net loss per share attributable to common stockholders
$
(0.89
)
 
$
(0.89
)
 
$
(0.53
)
 
$
(0.53
)
 
$
(1.24
)
 
$
(1.24
)
 
$
(0.87
)
 
$
(0.87
)
Weighted-average employee stock options excluded from the calculation of diluted net income per share
The following weighted-average employee equity awards were excluded from the calculation of diluted net loss per share attributable to common stockholders because their effect would have been anti-dilutive for the periods presented (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Employee stock options
2,494

 
2,868

 
2,522

 
2,888

RSUs and other equity
7,911

 
6,066

 
7,443

 
5,971

Total
10,405

 
8,934

 
9,965

 
8,859