XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Operating activities      
Net income (loss) $ 3,453 $ 938  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Equity-based compensation 1,292 1,158  
Loss (gain) on other investments, at fair value (628) 16,219  
Loss (gain) on other investments, sold not yet purchased (683) (802)  
Loss (gain) on disposal of interest in Vellar GP 0 836  
Noncash advisory fees received (10,972) (18,648)  
(Income) loss from equity method affiliates 527 (2,418) $ 16,763
Depreciation and amortization 203 172  
Amortization of discount on debt 195 93  
Deferred tax provision (benefit) 0 85  
Change in operating assets and liabilities, net:      
Change in receivables from / payables to brokers, dealers, and clearing agencies 30,583 10,752  
Change in receivables from / payables to related parties, net 2,403 (294)  
(Increase) decrease in other receivables (3,942) 500  
(Increase) decrease in investments-trading (13,851) (12,234)  
(Increase) decrease in receivables under resale agreements (2,194) (5,441)  
(Increase) decrease in other assets 290 435  
Increase (decrease) in accounts payable and other liabilities (4,511) (4,965)  
Increase (decrease) in accrued compensation (36,849) (470)  
Increase (decrease) in trading securities sold, not yet purchased 1,478 (3,776)  
Increase (decrease) in securities sold under agreements to repurchase 1,998 11,488  
Net cash provided by (used in) operating activities (31,208) (6,372)  
Investing activities      
Purchase of other investments, at fair value 0 (11,186)  
Purchase of other investments sold, not yet purchased, at fair value 0 0  
Reduction in cash from disposal of interest in Vellar GP 0 (433)  
Sales and returns of principal - other investments, at fair value 7,639 14,657  
Sales and returns of principal - other investments sold, not yet purchased, at fair value 694 0  
Investment in equity method affiliate (5,483) 0  
Distribution from equity method affiliate 0 1,308  
Purchase of furniture, equipment, and leasehold improvements (328) (157)  
Net cash provided by (used in) investing activities 2,522 4,189  
Financing activities      
Repayment of 2020 Note (4,500) 0  
Cash used to net share settle equity awards (638) (340)  
Proceeds from issuance of common stock 614 0  
Cohen & Company Inc. dividends (4,162) (383)  
Convertible non-controlling interest distributions (1,019) (1,110)  
Redemption of convertible non-controlling units (1,883) (954)  
Non-convertible non-controlling interest investment 2,666 0  
Non-convertible non-controlling interest distributions 0 (844)  
Net cash provided by (used in) financing activities (8,922) (3,631)  
Effect of exchange rate on cash (162) 209  
Net increase (decrease) in cash and cash equivalents (37,770) (5,605)  
Cash and cash equivalents, beginning of period 56,762 19,590 19,590
Cash and cash equivalents, end of period $ 18,992 $ 13,985 $ 56,762