XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Operating activities              
Net income $ 8,789 $ 938 $ 5,141 $ 23,506 $ 14,355 $ 15,064  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:              
Equity-based compensation         3,286 3,456  
Loss (gain) on other investments, at fair value 160,174   10,644   167,503 58,704  
Loss (gain) on other investments, sold not yet purchased (134)   (7,591)   (936) (28,590)  
Loss (gain) on disposal of interest in Vellar GP         836 0  
Noncash advisory fees received         (212,688) (20,867)  
(Income) loss from equity method affiliates 12,663   683   11,682 (22,366) $ (21,704)
Depreciation and amortization 183   144   527 393  
Amortization of discount on debt         385 (11)  
Deferred tax provision (benefit)         919 (105)  
Change in operating assets and liabilities, net:              
Change in receivables from / payables to brokers, dealers, and clearing agencies         (31,857) (55,575)  
Change in receivables from / payables to related parties, net         (295) (160)  
(Increase) decrease in other receivables         (1,947) (5,706)  
(Increase) decrease in investments-trading         (3,777) 77,711  
(Increase) decrease in receivables under resale agreements         253,549 (135,375)  
(Increase) decrease in other assets         (432) 41  
Increase (decrease) in accounts payable and other liabilities         28 (1,242)  
Increase (decrease) in accrued compensation         68,218 4,185  
Increase (decrease) in trading securities sold, not yet purchased         (1,042) (22,305)  
Increase (decrease) in securities sold under agreements to repurchase         (238,908) 137,790  
Net cash provided by (used in) operating activities         29,406 5,042  
Investing activities              
Purchase of other investments, at fair value         (29,257) (52,000)  
Purchase of other investments sold, not yet purchased, at fair value         0 (1,408)  
Reduction in cash from disposal of interest in Vellar GP         (433) 0  
Sales and returns of principal - other investments, at fair value         44,240 63,988  
Sales and returns of principal - other investments sold, not yet purchased, at fair value         199 214  
Investment in equity method affiliate         (2,675) (193)  
Distribution from equity method affiliate         1,578 978  
Purchase of furniture, equipment, and leasehold improvements         (823) (789)  
Net cash provided by (used in) investing activities         12,829 10,790  
Financing activities              
Repayment of redeemable financial instrument         (2,573)  
Repayment of 2024 Note         (2,573) 0  
Cash used to net share settle equity awards         (344) (189)  
Proceeds from issuance of common stock         0 154  
Cohen & Company Inc. dividends         (1,695) (1,465)  
Convertible non-controlling interest distributions         (3,850) (3,837)  
Redemption of convertible non-controlling units         (954) (659)  
Non-convertible non-controlling interest investment         2,669 0  
Non-convertible non-controlling interest distributions         (969) (3,671)  
Net cash provided by (used in) financing activities         (7,716) (12,240)  
Effect of exchange rate on cash         579 48  
Net increase (decrease) in cash and cash equivalents         35,098 3,640  
Cash and cash equivalents, beginning of period   $ 19,590   $ 10,650 19,590 10,650 10,650
Cash and cash equivalents, end of period $ 54,688   $ 14,290   $ 54,688 $ 14,290 $ 19,590