XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues        
Net trading $ 13,560 $ 8,816 $ 33,528 $ 27,462
Principal transactions and other income (loss) (159,303) (1,727) (165,498) (26,694)
Total revenues 84,213 31,695 172,824 61,057
Operating expenses        
Compensation and benefits 53,684 17,915 119,673 43,453
Business development, occupancy, equipment 2,041 1,567 5,858 4,599
Subscriptions, clearing, and execution 2,771 2,691 7,277 6,994
Professional Fees 3,774 2,156 10,127 8,138
Depreciation and amortization 183 144 527 393
Total operating expenses 62,453 24,473 143,462 63,577
Operating income (loss) 21,760 7,222 29,362 (2,520)
Non-operating income (expense)        
Interest expense, net (1,472) (1,256) (4,416) (4,347)
Gain on sale of management contracts 1,897 0 2,734 0
Income (loss) from equity method affiliates (12,663) (683) (11,682) 22,366
Income before income tax expense 9,522 5,283 15,998 15,499
Income tax expense 733 142 1,643 435
Net income 8,789 5,141 14,355 15,064
Enterprise net income 8,789 5,141 14,355 15,064
Net income attributable to Cohen & Company Inc. $ 4,593 $ 2,150 $ 6,330 $ 1,824
Income per common share-basic:        
Basic income per common share (in dollars per share) $ 2.64 $ 1.32 $ 3.66 $ 1.13
Weighted average shares outstanding-basic (in shares) 1,740,855 1,630,861 1,728,557 1,609,384
Income per common share-diluted:        
Diluted income (loss) per common share (in dollars per share) $ 2.58 $ 1.31 $ 3.61 $ 1.12
Weighted average shares outstanding-diluted (in shares) [1] 6,031,725 5,790,856 5,932,633 5,727,137
Comprehensive income (loss):        
Enterprise net income $ 8,789 $ 5,141 $ 14,355 $ 15,064
Other comprehensive (loss) item:        
Foreign currency translation adjustments, net of tax of $0 0 102 355 36
Other comprehensive income (loss), net of tax of $0 0 102 355 36
Comprehensive income (loss) 8,789 5,243 14,710 15,100
Less: comprehensive income (loss) attributable to the non-controlling interest 4,196 3,064 8,275 13,266
Comprehensive income (loss) attributable to Cohen & Company Inc. 4,593 2,179 6,435 1,834
Non-controlling Interest of Operating LLC [Member]        
Non-operating income (expense)        
Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC (6,853) (2,455) (7,167) 8,609
Cohen Co Including Noncontrolling Interest [Member]        
Non-operating income (expense)        
Net income 15,642 7,596 21,522 6,455
Enterprise net income 15,642 7,596 21,522 6,455
Comprehensive income (loss):        
Enterprise net income 15,642 7,596 21,522 6,455
Non-controlling Interest of Cohen & Co. [Member]        
Non-operating income (expense)        
Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC [2] 11,049 5,446 15,192 4,631
Asset Management [Member]        
Revenues        
Revenues, total 1,948 2,147 6,136 6,942
New Issue and Advisory [Member]        
Revenues        
Revenues, total $ 228,008 $ 22,459 $ 298,658 $ 53,347
[1] All potentially dilutive securities were included in the diluted per share calculations.
[2] The units of membership interests in the Operating LLC ("LLC Units") not held by Cohen & Company Inc. (that is, those held by the non-controlling interest) may be redeemed and exchanged into shares of the Company on a ten-for-one basis. The LLC Units not held by Cohen & Company Inc. are redeemable, at the member’s option at any time, for (i) cash in an amount equal to the average of the per share closing prices of the Common Stock for the ten consecutive trading days immediately preceding the date the Company receives the member's redemption notice, or (ii) at the Company's option, one tenth of a share of the Common Stock, subject, in each case, to appropriate adjustment upon the occurrence of an issuance of additional shares of the Common Stock as a dividend or other distribution on the outstanding Common Stock, or a further subdivision or combination of the outstanding shares of the Common Stock. These LLC Units are not included in the computation of basic earnings per share. These LLC Units enter into the computation of diluted net income (loss) per common share when the effect is not anti-dilutive using the if-converted method.