XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 22 - Segment and Geographic Information
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

22. SEGMENT AND GEOGRAPHIC INFORMATION 

 

The Company operates within three business segments: Capital Markets, Asset Management, and Principal Investing. See note 1.  The Company’s business segment information was prepared using the following methodologies and generally represents the information that is relied upon by management in its decision- making processes:  (a) revenues and expenses directly associated with each business segment are included in determining net income / (loss) by segment and (b) indirect expenses (such as general and administrative expenses including executive and indirect overhead costs) not directly associated with specific business segments are not allocated to the business segments’ statements of operations.  Accordingly, the Company presents segment information consistent with internal management reporting. See note (1) in the table below for more detail on unallocated items. The following tables present the financial information for the Company’s segments for the periods indicated.

 

SEGMENT INFORMATION

Statement of Operations Information

Three Months Ended March 31, 2024

 

   

Capital

   

Asset

   

Principal

   

Segment

   

Unallocated

         
   

Markets

   

Management

   

Investing

   

Total

   

(1)

   

Total

 

Net trading

  $ 9,848     $ -     $ -     $ 9,848     $ -     $ 9,848  

Asset management

    -       2,717       -       2,717       -       2,717  

New issue and advisory

    24,388       -       -       24,388       -       24,388  

Principal transactions and other income

    -       548       (18,937 )     (18,389 )     -       (18,389 )

Total revenues

    34,236       3,265       (18,937 )     18,564       -       18,564  

Compensation

    12,344       1,679       493       14,516       323       14,839  

Other Operating Expense

    4,151       670       271       5,092       2,008       7,100  

Total operating expenses

    16,495       2,349       764       19,608       2,331       21,939  

Operating income (loss)

    17,741       916       (19,701 )     (1,044 )     (2,331 )     (3,375 )

Interest income (expense)

    (20 )     -       -       (20 )     (1,646 )     (1,666 )

Income (loss) from equity method affiliates

    -       -       29,045       29,045       -       29,045  

Income (loss) before income taxes

    17,721       916       9,344       27,981       (3,977 )     24,004  

Income tax expense (benefit)

    -       -       -       -       498       498  

Net income (loss)

    17,721       916       9,344       27,981       (4,475 )     23,506  

Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC

    -       -       16,270       16,270       -       16,270  

Enterprise net income (loss)

    17,721       916       (6,926 )     11,711       (4,475 )     7,236  

Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc.

    -       -       -       -       5,213       5,213  

Net income (loss) attributable to Cohen & Company Inc.

  $ 17,721     $ 916     $ (6,926 )   $ 11,711     $ (9,688 )   $ 2,023  
                                                 

Other statement of operations data

                                               

Depreciation and amortization (included in total operating expense)

  $ -     $ 1     $ -     $ 1     $ 123     $ 124  

 

SEGMENT INFORMATION

Statement of Operations Information

Three Months Ended March 31, 2023

 

   

Capital

   

Asset

   

Principal

   

Segment

   

Unallocated

         
   

Markets

   

Management

   

Investing

   

Total

   

(1)

   

Total

 

Net trading

  $ 8,210     $ -     $ -     $ 8,210     $ -     $ 8,210  

Asset management

    -       2,025       -       2,025       -       2,025  

New issue and advisory

    900       -       -       900       -       900  

Principal transactions and other income

    -       240       (2,551 )     (2,311 )     -       (2,311 )

Total revenues

    9,110       2,265       (2,551 )     8,824       -       8,824  

Compensation

    6,946       1,431       235       8,612       1,925       10,537  

Other Operating Expense

    3,649       568       218       4,435       1,335       5,770  

Total operating expenses

    10,595       1,999       453       13,047       3,260       16,307  

Operating income (loss)

    (1,485 )     266       (3,004 )     (4,223 )     (3,260 )     (7,483 )

Interest (expense) income

    (65 )     -       -       (65 )     (1,527 )     (1,592 )

Income (loss) from equity method affiliates

    -       -       (395 )     (395 )     -       (395 )

Income (loss) before income taxes

    (1,550 )     266       (3,399 )     (4,683 )     (4,787 )     (9,470 )

Income tax expense (benefit)

    -       -       -       -       584       584  

Net income (loss)

    (1,550 )     266       (3,399 )     (4,683 )     (5,371 )     (10,054 )

Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC

    -       114       (17 )     97       -       97  

Enterprise net income (loss)

    (1,550 )     152       (3,382 )     (4,780 )     (5,371 )     (10,151 )

Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc.

    -       -       -       -       (7,514 )     (7,514 )

Net income (loss) attributable to Cohen & Company Inc.

  $ (1,550 )   $ 152     $ (3,382 )   $ (4,780 )   $ 2,143     $ (2,637 )
                                                 

Other statement of operations data

                                               

Depreciation and amortization (included in total operating expense)

  $ -     $ 2     $ -     $ 2     $ 142     $ 144  

 

BALANCE SHEET DATA

As of March 31, 2024

(Dollars in Thousands)

 

   

Capital

   

Asset

   

Principal

   

Segment

   

Unallocated

         
   

Markets

   

Management

   

Investing

   

Total

    (1)    

Total

 

Total Assets

  $ 935,308     $ 4,230     $ 109,438     $ 1,048,976     $ 12,349     $ 1,061,325  
                                                 

Included within total assets:

                                               

Investments in equity method affiliates

  $ -     $ -     $ 43,281     $ 43,281     $ -     $ 43,281  

Goodwill (2)

  $ 54     $ 55     $ -     $ 109     $ -     $ 109  

Intangible assets (2)

  $ 166     $ -     $ -     $ 166     $ -     $ 166  

 

BALANCE SHEET DATA

December 31, 2023

(Dollars in Thousands)

 

   

Capital

   

Asset

   

Principal

   

Segment

   

Unallocated

         
   

Markets

   

Management

   

Investing

   

Total

    (1)    

Total

 

Total Assets

  $ 665,597     $ 5,633     $ 86,946     $ 758,176     $ 14,585     $ 772,761  
                                                 

Included within total assets:

                                               

Investments in equity method affiliates

  $ -     $ -     $ 14,241     $ 14,241     $ -     $ 14,241  

Goodwill (2)

  $ 54     $ 55     $ -     $ 109     $ -     $ 109  

Intangible assets (2)

  $ 166     $ -     $ -     $ 166     $ -     $ 166  

 

(1)

Unallocated assets primarily include: (i) amounts due from related parties; (ii) furniture and equipment, net; and (iii) other assets that are not considered necessary for an understanding of business segment assets. Such amounts are excluded in business segment reporting to the chief operating decision maker.

(2)

Goodwill and intangible assets are allocated to the Capital Markets and Asset Management business segments as indicated in the tables above.

 

Geographic Information

 

The Company conducts its business activities through offices in the following locations: (1) United States and (2) Europe.  Total revenues by geographic area are summarized as follows.

 

GEOGRAPHIC DATA

(Dollars in Thousands)

 

   

Three Months Ended March 31,

 
   

2024

   

2023

 

Total Revenues:

               

United States

  $ 16,743     $ 7,819  

Europe

    1,821       1,005  

Total

  $ 18,564     $ 8,824  

 

Long-lived assets attributable to an individual country, other than the United States, are not material.