XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating activities      
Net income / (loss) $ 38,453 $ (3,573) $ (3,987)
Adjustments to reconcile net income / (loss) to net cash provided by (used in) operating activities:      
Equity-based compensation 12,553 744 623
Accretion of income on other investments, at fair value (124) (424) (1,423)
Realized loss / (gain) on other investments, at fair value (7,300) 1,033 (490)
Change in unrealized (gain) loss on other investments, at fair value (36,113) (2,113) (2,126)
Realized loss / (gain) on other investments, sold not yet purchased (917)
Change in unrealized (gain) loss on other investments, sold not yet purchased (146)
(Income) / loss from equity method affiliates 2,955 553
Depreciation and amortization 334 318 261
Impairment of goodwill 7,883
Amortization of discount on debt 736 548 820
Deferred tax provision / (benefit) (8,877) (678) (838)
Change in operating assets and liabilities, net:      
Change in receivables from/ payables to brokers, dealers, and clearing agencies (41,368) 73,343 44,824
Change in receivables from / payables to related parties, net (2,346) 327 2
(Increase) decrease in other receivables 42,696 (34,535) (8,559)
(Increase) decrease in investments-trading 64,891 (6,617) (98,978)
(Increase) decrease in receivables under resale agreement 1,783,659 132,228 (5,577,027)
(Increase) decrease in other assets 4,340 (3,768) (683)
Increase (decrease) in accounts payable and other liabilities 24,552 7,855 6,334
Increase (decrease) in accrued compensation 10,313 (1,208) 848
Increase (decrease) in trading securities sold, not yet purchased (33,508) (42,175) 28,235
Increase (decrease) in securities sold under agreement to repurchase (1,821,231) (137,321) 5,605,165
Net cash provided by (used in) operating activities 41,435 (15,463) (6,999)
Investing activities      
Purchase of investments - other investments, at fair value (62,282) (1,927) (26,865)
Purchase of investments - other investments sold, not yet purchased, at fair value (12,519)
Sales and returns of principal - other investments, at fair value 54,748 10,114 30,023
Sales and returns of principal - other investments sold, not yet purchased, at fair value 20,997
Investments in equity method affiliates (12,675) (4,352)
Purchase of furniture, equipment, and leasehold improvements (217) (101) (1,002)
Net cash provided by (used in) investing activities (11,948) 3,734 2,156
Financing activities      
Proceeds from PPP loan 2,166
Draw from FT LOC 17,500
Repayment of FT LOC (17,500)
Proceeds from non-convertible debt 4,500
Proceeds (repayment) from debt (9,163) 4,777 (1,461)
Payments for debt issuance costs (24) (525)
Proceeds from redeemable financial instrument 1,268 500
Repayment of redeemable financial instrument (4,921) (1,500)
Cash used to net share settle equity awards (54) (128) (75)
Purchase and retirement of Common Stock (2,142) (299) (769)
Proceeds from non-controlling interest investment 13,489 2,550
Non-controlling interest distributions (35) (213) (426)
Cohen & Company Inc. dividends (27) (519) (966)
Net cash provided by (used in) financing activities 3,789 5,936 (3,722)
Effect of exchange rate on cash 416 (9) (262)
Net increase (decrease) in cash and cash equivalents 33,692 (5,802) (8,827)
Cash and cash equivalents, beginning of period 8,304 14,106 22,933
Cash and cash equivalents, end of period $ 41,996 $ 8,304 $ 14,106