XML 117 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Segment And Geographic Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment And Geographic Information [Abstract]  
Schedule Of Segment Reporting Information











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

Statement of Operations Information

Three Months Ended March 31, 2020



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Net trading

 

$

18,561 

 

$

 -

 

$

 -

 

$

18,561 

 

$

 -

 

$

18,561 

Asset management

 

 

 -

 

 

1,615 

 

 

 -

 

 

1,615 

 

 

 -

 

 

1,615 

Principal transactions and other income

 

 

 

 

116 

 

 

(2,531)

 

 

(2,406)

 

 

 -

 

 

(2,406)

     Total revenues

 

 

18,570 

 

 

1,731 

 

 

(2,531)

 

 

17,770 

 

 

 -

 

 

17,770 

Salaries/Wages

 

 

11,910 

 

 

1,117 

 

 

 -

 

 

13,027 

 

 

1,107 

 

 

14,134 

Other Operating Expense

 

 

3,277 

 

 

477 

 

 

50 

 

 

3,804 

 

 

1,394 

 

 

5,198 

Impairment of goodwill

 

 

7,883 

 

 

 -

 

 

 -

 

 

7,883 

 

 

 -

 

 

7,883 

     Total operating expenses

 

 

23,070 

 

 

1,594 

 

 

50 

 

 

24,714 

 

 

2,501 

 

 

27,215 

     Operating income (loss)

 

 

(4,500)

 

 

137 

 

 

(2,581)

 

 

(6,944)

 

 

(2,501)

 

 

(9,445)

Interest income (expense)

 

 

(75)

 

 

 -

 

 

 -

 

 

(75)

 

 

(2,530)

 

 

(2,605)

Income (loss) from equity method affiliates

 

 

 -

 

 

200 

 

 

(307)

 

 

(107)

 

 

 -

 

 

(107)

     Income (loss) before income taxes

 

 

(4,575)

 

 

337 

 

 

(2,888)

 

 

(7,126)

 

 

(5,031)

 

 

(12,157)

Income tax expense (benefit)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(372)

 

 

(372)

Net income (loss)

 

 

(4,575)

 

 

337 

 

 

(2,888)

 

 

(7,126)

 

 

(4,659)

 

 

(11,785)

Less: Net income (loss) attributable to the non-controlling interest

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(8,683)

 

 

(8,683)

Net income (loss) attributable to Cohen & Company Inc.

 

$

(4,575)

 

$

337 

 

$

(2,888)

 

$

(7,126)

 

$

4,024 

 

$

(3,102)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statement of operations data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and amortization (included in total operating expense)

 

$

 

$

 

$

 -

 

$

 

$

75 

 

$

80 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

Statement of Operations Information

Three Months Ended March 31, 2019



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Net trading

 

$

8,724 

 

$

 -

 

$

 -

 

$

8,724 

 

$

 -

 

$

8,724 

Asset management

 

 

 -

 

 

2,002 

 

 

 -

 

 

2,002 

 

 

 -

 

 

2,002 

Principal transactions and other income

 

 

 

 

97 

 

 

316 

 

 

414 

 

 

 -

 

 

414 

     Total revenues

 

 

8,725 

 

 

2,099 

 

 

316 

 

 

11,140 

 

 

 -

 

 

11,140 

Salaries/Wages

 

 

4,547 

 

 

1,122 

 

 

 -

 

 

5,669 

 

 

695 

 

 

6,364 

Other Operating Expense

 

 

2,911 

 

 

693 

 

 

100 

 

 

3,704 

 

 

1,140 

 

 

4,844 

Impairment of goodwill

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

     Total operating expenses

 

 

7,458 

 

 

1,815 

 

 

100 

 

 

9,373 

 

 

1,835 

 

 

11,208 

     Operating income (loss)

 

 

1,267 

 

 

284 

 

 

216 

 

 

1,767 

 

 

(1,835)

 

 

(68)

Interest (expense) income

 

 

(55)

 

 

 -

 

 

 -

 

 

(55)

 

 

(1,799)

 

 

(1,854)

Income (loss) from equity method affiliates

 

 

 -

 

 

 -

 

 

(8)

 

 

(8)

 

 

 -

 

 

(8)

     Income (loss) before income taxes

 

 

1,212 

 

 

284 

 

 

208 

 

 

1,704 

 

 

(3,634)

 

 

(1,930)

Income tax expense (benefit)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(106)

 

 

(106)

Net income (loss)

 

 

1,212 

 

 

284 

 

 

208 

 

 

1,704 

 

 

(3,528)

 

 

(1,824)

Less: Net income (loss) attributable to the non-controlling interest

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(622)

 

 

(622)

Net income (loss) attributable to Cohen & Company Inc.

 

$

1,212 

 

$

284 

 

$

208 

 

$

1,704 

 

$

(2,906)

 

$

(1,202)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statement of operations data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and amortization (included in total operating expense)

 

$

 

$

 

$

 -

 

$

 

$

75 

 

$

81 





(1)

Unallocated includes certain expenses incurred by indirect overhead and support departments (such as the executive, finance, legal, information technology, human resources, risk, compliance, and other similar overhead and support departments). Some of the items not allocated include: (1) operating expenses (such as cash compensation and benefits, equity-based compensation expense, professional fees, travel and entertainment, consulting fees, and rent) related to support departments excluding certain departments that directly support the Capital Markets business segment; (2) interest expense on debt; and (3) income taxes. Management does not consider these items necessary for an understanding of the operating results of these business segments and such amounts are excluded in business segment reporting to the chief operating decision maker.





Reconciliation Of Assets From Segment To Consolidated





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET DATA

As of March 31, 2020

(Dollars in Thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Total Assets

 

$

6,564,241 

 

$

1,348 

 

$

15,873 

 

$

6,581,462 

 

$

15,078 

 

$

6,596,540 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included within total assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Investment in equity method affiliates

 

$

 -

 

$

 -

 

$

5,789 

 

$

5,789 

 

$

 

 

$

5,789 

  Goodwill (2)

 

$

54 

 

$

55 

 

$

 -

 

$

109 

 

$

 -

 

$

109 

  Intangible assets (2)

 

$

166 

 

$

 -

 

$

 -

 

$

166 

 

$

 -

 

$

166 

















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET DATA

December 31, 2019

(Dollars in Thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Total Assets

 

$

7,968,491 

 

$

1,616 

 

$

18,689 

 

$

7,988,796 

 

$

12,828 

 

$

8,001,624 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included within total assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Investment in equity method affiliates

 

$

 -

 

$

 -

 

$

3,799 

 

$

3,799 

 

$

 -

 

$

3,799 

  Goodwill (2)

 

$

7,937 

 

$

55 

 

$

 -

 

$

7,992 

 

$

 -

 

$

7,992 

  Intangible assets (2)

 

$

166 

 

$

 -

 

$

 -

 

$

166 

 

$

 -

 

$

166 



(1)Unallocated assets primarily include: (1) amounts due from related parties; (2) furniture and equipment, net; and (3) other assets that are not considered necessary for an understanding of business segment assets.  Such amounts are excluded in business segment reporting to the chief operating decision maker.

(2)Goodwill and intangible assets are allocated to the Capital Markets and Asset Management business segments as indicated in the table above.

Revenue By Geographic Area



 

 

 

 

 

 

GEOGRAPHIC DATA

(Dollars in Thousands)



 

 

 

 

 

 



Three Months Ended March 31,

 



 

2020

 

2019

 

Total Revenues:

 

 

 

 

 

 

United States

$

16,942 

 

$

10,082 

 

Europe & Other

 

828 

 

 

1,058 

 

  Total

$

17,770 

 

$

11,140