XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (772,000) $ (871,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock option and stock compensation 520,000 365,000
Amortization of prepaid expenses 12,000 66,000
Stock issued for expense 4,000 3,000
Amortization of debt discount 87,000 139,000
Loss (gain) on minority investment in Almaden Energy Group 6,000 9,000
Decrease (increase) in:    
Accounts receivable (2,000) 0
Prepaid expenses and Other assets 0 2,000
Increase (decrease) in:    
Accounts payable 6,000 14,000
Accrued expenses and other 0 (11,000)
Unearned revenue 35,000 0
Related party payables 17,000 125,000
Net cash used in operating activities (87,000) (159,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible notes payable- related party 88,000 139,000
Stock issued for investment by related parties 0 0
Stock issued for investment by non-related parties 0 5,000
Net cash provided by financing activities 88,000 144,000
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS 1,000 (15,000)
CASH AND EQUIVALENTS, Beginning of year 4,000 19,000
CASH AND EQUIVALENTS, End of year 5,000 4,000
Cash paid during the period for:    
Interest 0 0
Income taxes 0 $ 0
Supplemental Disclosure on Non-Cash Activities    
Common stock issued for future services, shares   50,000,000
Common stock issued for future services, value   $ 75,000
Discount on loans from beneficial conversion feature 88,000 139,000
Convertible loans converted to equity $ 88,000 $ 139,000